Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,690,000
Office Spaces
5341 Gawain Dr San Antonio, TX 78218-2140
Entity Owned
5-yr Hold
~
Est. High Equity
Property ID
US83-4015919
Property profile
Verified
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Year built
1984
Total area
14,512 SF
Lot
4.1 ac (178,465 SF)
APN
15786-016-0840
UPID
US83-4015919
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Boardwalk at Windcrest Apartments Apartment Building
-
Self Storage Storage Facility
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.76M
Blend (final)
Blend
$1.69M
Owner & transaction history
Boardwalk At Windcrest LLC · 5 yrs held
Boardwalk At Windcrest LLC
since 2020
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant
$2.4M
+175.7%
Auto repair, garage
$1.5M
+72.6%
Retail stores
$1.2M
+40.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs San Antonio submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs San Antonio submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
RESTAURANT
$2,405,000
Change: +176% · Conversion: Difficult
AUTO REPAIR, GARAGE
$1,505,000
Change: +73% · Conversion: Difficult
RETAIL STORES
$1,230,000
Change: +41% · Conversion: Easy
MEDICAL BUILDING
$1,200,000
Change: +38% · Conversion: Easy
Blend value · Realmo final
$1.69M
Range $1.52M – $1.86M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$116 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$250,207
Tax year 2023
Assessed value
$10,900,000
Assessed 2023
Previous assessed
$10,900,000
+0.0% YoY
Effective rate
2.30%
On assessed value
Assessed land
$571,090
Assessed improvement
$10,328,910
Land market value
$571,090
Improvement market value
$10,328,910
Total market value
$10,900,000
Applied tax rate
6.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Status
Off-Market
Year built
1984
Heating
CENTRAL
Cooling
YES
Buildings
5
Stories
1
Total area
14,512 SF
Lot
4.1 ac (178,465 SF)
APN
15786-016-0840
UPID
US83-4015919
Jurisdiction
BEXAR
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
RESTAURANT
Est. value
$2.4M
AUTO REPAIR, GARAGE
Est. value
$1.5M
RETAIL STORES
Est. value
$1.2M
MEDICAL BUILDING
Est. value
$1.2M
RESTAURANT
AUTO REPAIR, GARAGE
RETAIL STORES
MEDICAL BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1984
Heating
CENTRAL
Cooling
Yes
Stories
1
Buildings
5
Lot
4.1 ac
Current owner
From public records · entity-resolved
Boardwalk At Windcrest LLC
Entity
Mailing address
129 OAK HOLW DR, LA VERNIA, TX 78121-5856
Ownership since
2020
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 16, 2020
—
Boardwalk At Windcrest LLC
Windsor Village Sa Investors LLC
Venders Lien
$6,155,000 · Colliers Mortgage LLC
Apr 21, 2016
—
Windsor Village Sa Investors LLC
5341 Gawain LLC
Special Warranty Deed
$881,054 · Dougherty Mortgage LLC
Aug 18, 2014
—
5341 Gawain LLC
Mcguire Family Taraval Property LLC
Special Warranty Deed
—
Feb 9, 2011
—
Mcguire Fam Taraval Prop LLC
Calton Investments INC
Grant Deed
$2,530,000 · San Antonio National Bank
Sep 30, 2009
—
Calton Investments INC
Sa Windsor Village Apartments
Grant Deed
$2,182,400 · San Antonio National Bank
Dec 19, 2007
—
Sa Windsor Village Apartments
Gross Marital Qtip E Trust
Grant Deed
$2,200,000 · Exchange Bank
Oct 28, 2004
—
Watch Omega Holdings
Jeweler Holdings
Warranty Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5341 Gawain Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
