Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5309 Patricia Ave Las Vegas, NV 89130

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-1187293
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Classic Pool Care / Swimming Pool Contractor

    Property Details for 5309 Patricia Ave

    Year built
    2012
    Property type
    Commercial real estate

    Description

    This turnkey pool service business in Las Vegas, Nevada, is offered for sale at $185,000. Established in 2012, the business boasts 68 loyal residential and 1 commercial client base across Las Vegas, Henderson, and North Las Vegas. The sale includes all accounts, the existing LLC, and a valuable employee. Currently operating with minimal owner involvement, this presents an excellent opportunity for absentee ownership or expansion of an existing business. The 2023 tax return reflects gross revenue of $223,000 and a net income to the owner of $86,000, with 2024 projections mirroring this success. Low operating expenses and minimal equipment requirements contribute to the high profitability. The business offers significant growth potential, making it an ideal acquisition for an entrepreneur seeking a proven model or an established operator looking to expand their service area. The business is located at 5309 Patricia Ave, Las Vegas, NV 89130. A 46.54% capitalization rate and a net operating income (NOI) of $86,098 further highlight the strong financial performance of this established enterprise. This is a rare opportunity to acquire a well-established, profitable business with significant upside.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.2160485
    Latitude
    36.2374427

    Comparable in this City

    • $750,000
      0.74 Acres

      Las Vegas Commercial Land - 0.74 Acres

      Prime Commercial Lot, High Traffic Area, Build-Ready
      0 Rainbow Commercial Pad, Las Vegas, NV 89130
      View Details
    • $832,431

      Commercial Land on N. Rancho

      Commercial land with frontage on N. Rancho Drive in Las Vegas.
      2805 N Rancho Dr, Las Vegas, NV 89130
      View Details
    • $4,000,000

      Las Vegas Commercial Land Available

      Commercial land for sale in established Las Vegas business area.
      3941 N Rancho Dr, Las Vegas, NV 89130
      View Details
    • $1,100,000

      Residential Land on N Jones

      Land in residential neighborhood near CC 215 Beltway interchange.
      5770 N Jones Blvd, Las Vegas, NV 89130
      View Details
    • $399,900
      0.47 Acres

      Commercial Land in Las Vegas

      Two commercial parcels available, suitable for office space development.
      Las Vegas, NV 89130
      View Details
    • $4,700,000
      8.16 Acres

      Las Vegas Land Parcel

      8.16 acre land parcel in established equestrian area.
      Hickam Ave, Las Vegas, NV 89130
      View Details

    Similar Nearby for Sale

    • $750,000
      0.74 Acres

      Las Vegas Commercial Land - 0.74 Acres

      Prime Commercial Lot, High Traffic Area, Build-Ready
      0 Rainbow Commercial Pad, Las Vegas, NV 89130
      View Details
    • $832,431

      Commercial Land on N. Rancho

      Commercial land with frontage on N. Rancho Drive in Las Vegas.
      2805 N Rancho Dr, Las Vegas, NV 89130
      View Details
    • $4,000,000

      Las Vegas Commercial Land Available

      Commercial land for sale in established Las Vegas business area.
      3941 N Rancho Dr, Las Vegas, NV 89130
      View Details
    • $1,100,000

      Residential Land on N Jones

      Land in residential neighborhood near CC 215 Beltway interchange.
      5770 N Jones Blvd, Las Vegas, NV 89130
      View Details
    • $399,900
      0.47 Acres

      Commercial Land in Las Vegas

      Two commercial parcels available, suitable for office space development.
      Las Vegas, NV 89130
      View Details
    • $4,700,000
      8.16 Acres

      Las Vegas Land Parcel

      8.16 acre land parcel in established equestrian area.
      Hickam Ave, Las Vegas, NV 89130
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      9,311 SF

      Las Vegas Retail Space - 9,311 SF

      Prime Las Vegas retail space, ideal for auto services.
      4141 Rancho Dr, Las Vegas, NV 89130
      View Details
    • $1.10 SF/Yr
      143,466 SF

      Renovated Retail and Warehouse Space

      Located at a busy intersection near North Las Vegas Airport.
      3231-3281 W Cheyenne Ave, Las Vegas, NV 89130
      View Details
    • $1.20 SF/Yr
      1,111 SF

      Efficient Office Suite For Rent

      Office suite featuring glass, reception, offices, and storage.
      3231-3281 N Decatur Blvd, Las Vegas, NV 89130
      View Details
    • $30 SF/Yr
      1,400 SF

      Retail Space Available For Rent

      Retail space available for lease in Las Vegas, Nevada.
      4458 N Rancho Dr, Las Vegas, NV 89130
      View Details
    • $1.50 SF/Yr
      1,000 SF

      Retail Space Available For Lease

      Second generation retail space available for lease.
      4570 N Rancho Dr, Las Vegas, NV 89130
      View Details
    • $30 SF/Yr
      49,554 SF

      Tenaya Village Retail Center

      Las Vegas Retail Investment Opportunity
      7240 Azure Dr, Las Vegas, NV 89130
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5309 Patricia Ave
    Las Vegas, NV 89130
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.