Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5285 State St Kelseyville, CA 95451-9449
    Back to Search
    Property profile & analytics

    5285 State St Kelseyville, CA 95451-9449

    View on Map
    • Investment properties
    • 972 SF
    • 0.60 lot acres
    Off-Market
    Property ID
    US09-2209862
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Kelseyville Pizza / Restaurant

    Property Details for 5285 State St

    Year built
    1940
    Construction
    WOOD
    Lot size
    0.60 lot acres
    Property size
    972 SF
    Zone code
    C2
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    024-143-050-000
    APU
    24143050000

    Description

    This thriving Kelseyville, CA pizzeria at 5285 State St, zip code 95451, is offered for sale at $135,000. This turnkey business includes all equipment: ovens, tables, kitchen tools, and existing recipes. A significant advantage is the inclusion of a valid beer and wine license. The spacious layout boasts a comfortable dining area, a dedicated game section, and a party room capable of hosting up to 30 guests. The current owner provides comprehensive training to ensure a smooth transition for the new owner, and will even allow temporary use of the liquor license until the transfer is finalized. This presents a unique opportunity for both experienced entrepreneurs and aspiring business owners to acquire a profitable, established business with minimal start-up hurdles. The business is located in Lake County and is ready to generate immediate income. This is an exceptional chance to establish a strong presence within the Kelseyville community and capitalize on the success of this well-regarded pizzeria. The property consists of one unit. This is an owner/user investment opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kelseyville
    County
    Lake
    State
    California
    Longitude
    -122.834
    Latitude
    38.9777
    CBSA code
    17340
    CBSA name
    CLEARLAKE, CA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $5,455
    $156,598
    $342,730
    $499,328
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      720 SF

      6590 Hohape Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 720 SF
      6590 Hohape Ave, Kelseyville, CA 95451
      View Details
    • Value Estimation by Request
      480 SF

      3325 Cypress Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 480 SF
      3325 Cypress Ave, Kelseyville, CA 95451-9130
      View Details
    • Value Estimation by Request
      1,088 SF

      8890 Soda Bay Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,088 SF
      8890 Soda Bay Rd, Kelseyville, CA 95451-2811
      View Details
    • Value Estimation by Request
      1,280 SF

      3580 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,280 SF
      3580 Main St, Kelseyville, CA 95451
      View Details
    • Value Estimation by Request
      1,218 SF

      6420 Soda Bay Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,218 SF
      6420 Soda Bay Rd, Kelseyville, CA 95451-9135
      View Details
    • Value Estimation by Request
      1,369 SF

      6380 Soda Bay Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,369 SF
      6380 Soda Bay Rd, Kelseyville, CA 95451-9126
      View Details

    Similar Nearby for Sale

    • $965,000
      5,058 SF

      Kelseyville Mixed-Use Development Opportunity

      8.8 Acres, Two Parcels, High Potential
      5860 Live Oak Dr, Kelseyville, CA 95451
      View Details
    • Contact for pricing
      5,984.00 Acres

      Kelseyville Land with Lake Views

      Residential lot in Riviera Heights with lake view potential.
      3092 Riviera Heights Dr, Kelseyville, CA 95451
      View Details
    • Contact for pricing
      33,541.00 Acres

      Kelseyville Land Near Clubhouse

      Two lots near clubhouse with lake views and water access.
      3050 Riviera Heights Ct, Kelseyville, CA 95451
      View Details
    • $75,900
      18,295.00 Acres

      Kelseyville Land with Lake View

      Vacant lot with lake view, utilities available, community amenities.
      7826 Evergreen Dr, Kelseyville, CA 95451
      View Details
    • Contact for pricing
      Pending

      Kelseyville Land with Partial View

      Residential land/lot with partial Clearlake view near Konocti Harbor.
      10650 Edgewater Dr, Kelseyville, CA 95451
      View Details
    • $85,000
      218,236.00 Acres

      Kelseyville Land with Mountain Views

      5-acre lot with lake and mountain views, water access.
      9465 Diamond Dust Trl, Kelseyville, CA 95451
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5285 State St
    Kelseyville, CA 95451-9449
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5285 State St, Kelseyville, CA, 95451
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!