Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    528 Walnut St Kansas City, MO 64106-1209

    • Turn key restaurants
    • 4,380 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    Jun 16, 2025
    Value Estimations
    $285,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-0041161
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kansas City Taco Company, KC Taco Company / Taco Restaurant / Bar
    • Event Space of Kansas City / Event Venue

    Property Details for 528 Walnut St

    Year built
    1885
    Construction
    WOOD
    Lot size
    0.11 lot acres
    Property size
    4,380 SF
    Property type
    Turn key restaurants
    APN
    12-830-36-11
    APU
    128303611

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $285,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kansas City
    County
    Jackson
    State
    Missouri
    Longitude
    -94.5817
    Latitude
    39.1077
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $16,234
    $81,376
    $246,240
    $327,616
    -
    $0.00
    $0.00
    $1,023,800

    Comparable in this City

    • Value Estimation
      $260,000
      3,120 SF

      526 Harrison St

      RESTAURANT • 3,120 SF
      526 Harrison St, Kansas City, MO 64106-1262
      View Details
    • Value Estimation
      $205,000
      1,998 SF

      400 5th St

      RESTAURANT • 1,998 SF
      400 5th St, Kansas City, MO 64106-1105
      View Details
    • Value Estimation
      $355,000
      3,240 SF

      527 Walnut St

      RESTAURANT • 3,240 SF
      527 Walnut St, Kansas City, MO 64106
      View Details
    • Value Estimation
      $400,000
      7,529 SF

      Kansas City, MO 64106

      RESTAURANT • 7,529 SF
      Kansas City, MO 64106
      View Details
    • Value Estimation
      $260,000
      5,388 SF

      500 Grand Blvd

      RESTAURANT • 5,388 SF
      500 Grand Blvd, Kansas City, MO 64106-1201
      View Details
    • Value Estimation
      $285,000
      1,060 SF

      1414 Independence Ave

      RESTAURANT • 1,060 SF
      1414 Independence Ave, Kansas City, MO 64106-1447
      View Details

    Similar Nearby for Sale

    • $250,000
      2,950 SF

      Established Restaurant and Bar Opportunity

      Established Korean restaurant and bar for sale in Kansas City.
      1531 Grand Blvd, Kansas City, MO 64106
      View Details
    • $2,500,000
      30,000 SF

      West Bottoms Mixed-Use Building

      Quintessential West Bottoms building with retail and residential income potential.
      1409 W 11Th St, Kansas City, MO 64106
      View Details
    • $499,000

      Downtown KC Office Space For Sale

      Prime location, 1742 sq ft office
      1101 Walnut St, Kansas City, MO 64106
      View Details
    • Contact for pricing
      320,000 SF

      Downtown KC Retail Opportunity

      Prime location, flexible build-to-suit retail space
      13 13Th St, Kansas City, MO 64106
      View Details
    • $1,250,000
      17,259 SF

      Prime Retail Corner For Sale

      100% occupied retail property with high traffic volume.
      2526 Independence Ave, Kansas City, MO 64106
      View Details
    • $1,542,000
      9,002 SF

      Dollar General NNN Investment Opportunity

      NNN Dollar General with corporate guarantee and zero landlord obligations.
      4229 Troost Ave, Kansas City, MO 64106
      View Details

    Similar Nearby for Lease

    • $2,929 /Mo

      Versatile Space Near Amenities

      Adaptable space suitable for office, studio, event venue, or restaurant.
      939 Mcgee St, Kansas City, MO 64106
      View Details
    • $15 SF/Yr
      1,498 SF

      McGee Street Executive Office Suite

      Prime Location, 1,498 sq ft Office
      921 Mcgee St, Kansas City, MO 64106
      View Details
    • Contact for pricing
      845,000 SF

      Downtown KC Retail Opportunity

      Iconic 845,000 SF retail space, divisible.
      1300 Grand Blvd, Kansas City, MO 64106
      View Details
    • Contact for pricing
      1,600 SF

      Downtown KC Retail Space

      1600 sq ft, Power & Light District
      1219 Walnut St, Kansas City, MO 64106
      View Details
    • $4,682 /Mo
      1,023 SF

      Retail Space on Grand Boulevard

      Retail space available for lease in Kansas City, Missouri.
      1125 Grand Blvd, Kansas City, MO 64106
      View Details
    • $18 SF/Yr
      6,350 SF

      Renovated Retail Space in Kansas

      Historic 6,550 SF retail space, renovated in 2024.
      1814 Oak St, Kansas City, MO 64106
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    528 Walnut St
    Kansas City, MO 64106-1209
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.