Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    521 82Nd Ter Miami, FL 33138

    • Commercial real estate
    • 6,591 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1579204
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 521 82Nd Ter

    Year built
    1957
    Property size
    6,591 SF
    Property type
    Commercial real estate

    Description

    This exceptional 10-unit multifamily property in Miami, Florida, presents a compelling investment opportunity. Located at 521 NE 82nd Ter, in the desirable El Portal neighborhood, this two-story complex, built in 1957 and renovated 5 years ago, sits on a 9,000 square foot lot. The property boasts a total of 6,591 square feet, with 5,542 square feet of net rentable space. The asking price is $2,564,000, translating to $256,400 per unit and $389.02 per square foot. Currently operating at 100% occupancy, the building comprises two structures and offers ten apartments: eight two-bedroom, one-bathroom units and two one-bedroom, one-bathroom units. Each unit features stylish finishes and modern amenities. Residents enjoy a landscaped courtyard. The property includes ten parking spaces and is zoned for 4600 MULTI-FAMILY - 5 STORY. Its prime location, just south of Miami Shores and blocks from Biscayne Boulevard, provides convenient access to public transportation, Downtown Miami, and Miami Beach. This property offers a blend of comfort, convenience, and a highly sought-after location. The property is subject to all applicable fair housing laws.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.186087309994
    Latitude
    25.850848184579

    Comparable in this City

    • $2,400,000

      Miami Multifamily Investment Opportunity

      Six-unit apartment building, prime location.
      131 77Th St, Miami, FL 33138
      View Details
    • $1,000,000

      Miami Multifamily Investment Opportunity

      Five-unit property in Little River, generating $7,800 monthly.
      7525 NE Miami Ct, Miami, FL 33138
      View Details
    • $3,150,000

      Waterfront Apartment Building in Miami

      Eight-unit waterfront apartment building in Miami Shores with modern amenities.
      1316 NE 105Th St, Miami, FL 33138
      View Details
    • $2,200,000

      New Multifamily Duplex in Miami

      New construction duplex in Little River, Miami, ideal for investors.
      169 NE 69Th St, Miami, FL 33138
      View Details
    • $825,000

      Miami Multifamily Investment Opportunity

      Prime Miami location, strong rental history.
      15 70Th St, Miami, FL 33138
      View Details
    • $1,050,000

      Miami Multifamily Investment Opportunity

      Three-unit building, fully occupied, great location.
      655 80Th St, Miami, FL 33138
      View Details

    Similar Nearby for Sale

    • $2,400,000

      Miami Multifamily Investment Opportunity

      Six-unit apartment building, prime location.
      131 77Th St, Miami, FL 33138
      View Details
    • $2,200,000

      New Multifamily Duplex in Miami

      New construction duplex in Little River, Miami, ideal for investors.
      169 NE 69Th St, Miami, FL 33138
      View Details
    • $3,150,000

      Waterfront Apartment Building in Miami

      Eight-unit waterfront apartment building in Miami Shores with modern amenities.
      1316 NE 105Th St, Miami, FL 33138
      View Details
    • $1,000,000

      Miami Multifamily Investment Opportunity

      Five-unit property in Little River, generating $7,800 monthly.
      7525 NE Miami Ct, Miami, FL 33138
      View Details
    • $825,000

      Miami Multifamily Investment Opportunity

      Prime Miami location, strong rental history.
      15 70Th St, Miami, FL 33138
      View Details
    • $1,050,000

      Miami Multifamily Investment Opportunity

      Three-unit building, fully occupied, great location.
      655 80Th St, Miami, FL 33138
      View Details

    Similar Nearby for Lease

    • $1,525 /Mo

      Miami Multifamily Property for Rent

      Multifamily property available for rent in Miami, Florida.
      140 NE 71St St, Miami, FL 33138
      View Details
    • $2,500 /Mo

      Updated Miami Unit For Rent

      Updated 2-bedroom unit with den in central Miami location.
      110 NE 68Th St, Miami, FL 33138
      View Details
    • $2,040 /Mo

      Multifamily Units Available For Rent

      Multifamily units available for rent, Section 8 vouchers accepted.
      50 NE 84Th St, Miami, FL 33138
      View Details
    • $1,650 /Mo

      Stylish Apartment in Upper East

      Move-in ready 1 bed/1 bath in vibrant Miami location.
      521 NE 82Nd Ter, Miami, FL 33138
      View Details
    • $2,500 /Mo

      Renovated Apartment with Private Backyard

      Renovated 2-bedroom apartment with private backyard in MIMO District.
      571 NE 67Th St, Miami, FL 33138
      View Details
    • $1,095 /Mo

      Efficiency Apartment in Miami

      Spacious efficiency apartment in Upper East Side, Miami.
      554 NE 68Th St, Miami, FL 33138
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    521 82Nd Ter
    Miami, FL 33138
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.