1 NE 78th St, Miami, FL 33138
13-unit multifamily property in Miami's Little River neighborhood.
- Added:
- Mar 3, 2026
- Days on Market:
- 89
- Last Refresh:
- Mar 16 at 2:12 pm
Property Features for 1 NE 78th St
General Information
- Standard status
- Active
- Size
- 7,496 SF
- Lot size
- 0.30 Acres
- Property subtype
- Multifamily
Listing agent Chris Canizares License #3593754
Listing office Fausto Commercial Realty Consultants
Listing date Mar 3, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Fausto Commercial Realty Consultants
HighLights
- Strategically located in the heart of Little River, one of Miami’s fastest‑evolving urban neighborhoods.
- Stable in‑place income.
- Prominent corner lot with strong visibility.
- Quick connectivity to the Design District, Wynwood, and Downtown Miami.
- Walkability and access to major transit corridors.
- Two‑story building totaling approximately 7,496 SF of living area on a 13,063 SF lot.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $269.9k | $36.00 |
| − Vacancy | −$18.1k | −$2.41 |
| EGI | $251.8k | $33.59 |
| − OpEx | −$113.3k | −$15.11 |
| NOI | $138.5k | $18.47 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Miami
- County
- Miami-Dade
- State
- Florida
- Longitude
- -80.196631
- Latitude
- 25.846614