Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5204-5206 Washington St West Roxbury, MA 02132

    • Investment properties
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0585999
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 5204-5206 Washington St

    Construction
    FRAME
    Lot size
    0.06 lot acres
    Zone code
    RC
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    WROX W:20 P:11746 S:000
    APU
    WROXW20P11746S000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Roxbury
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.1571
    Latitude
    42.2609
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $2,963
    $80,917
    $69,783
    $150,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,420,000
      5,596 SF

      223 Grv St

      OFFICE/RESIDENTIAL (MIXED USE) • 5,596 SF
      223 Grv St, West Roxbury, MA 02132-4526
      View Details
    • Value Estimation
      $6,720,000
      23,994 SF

      530 Vfw Pkwy

      OFFICE/RESIDENTIAL (MIXED USE) • 23,994 SF
      530 Vfw Pkwy, West Roxbury, MA 02132-1350
      View Details
    • Value Estimation
      $840,000
      2,982 SF

      43 Corey St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,982 SF
      43 Corey St, West Roxbury, MA 02132
      View Details
    • Value Estimation by Request
      1,052 SF

      Birchwood St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,052 SF
      Birchwood St, West Roxbury, MA 02132
      View Details
    • Value Estimation
      $610,000
      2,188 SF

      217 Spg St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,188 SF
      217 Spg St, West Roxbury, MA 02132-5048
      View Details
    • Value Estimation
      $555,000
      1,431 SF

      41 Spg St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,431 SF
      41 Spg St, West Roxbury, MA 02132-3901
      View Details

    Similar Nearby for Sale

    • New
      $1,875,000
      7,386 SF

      Mixed-Use Investment Opportunity in Boston

      Three-parcel investment opportunity featuring a three-family home and commercial warehouse.
      35/0 Heron St, Boston, MA 02132
      View Details
    • $1,399,000

      Renovated Two-Family Home in Boston

      Meticulously renovated two-family home in West Roxbury neighborhood.
      331-333 Vermont St, Boston, MA 02132
      View Details
    • $1,500,000

      Multifamily Property in Boston, MA

      Multifamily property with plans for five 1-bedroom units.
      2-6 Corey St, Boston, MA 02132
      View Details
    • $1,100,000

      Multifamily with Expansion Potential

      Multifamily property with expansion and rental potential in Boston.
      27-29 Temple St, Boston, MA 02132
      View Details
    • $829,000

      West Roxbury Legal Two-Family

      Legal two-family in West Roxbury with updated units.
      150 Grove St, Boston, MA 02132
      View Details
    • $1,600,000

      Multifamily Property with Development Potential

      Multifamily property with plans for five 1-bedroom units.
      2-6 Corey St, Boston, MA 02132
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      992 SF

      Retail Space Near Star Market

      Retail space in a high-income, high-traffic area near I-95.
      75-77 Spring St, West Roxbury, MA 02132
      View Details
    • Contact for pricing
      25,488 SF

      West Roxbury Retail Center

      25,488 SF Retail Space Available
      1580 Vfw Pkwy, Boston, MA 02132
      View Details
    • Contact for pricing

      Redevelopment Pad Site For Rent

      12,572 SF pad site with high-visibility frontage.
      1942 Centre St, Boston, MA 02132
      View Details
    • $25 SF/Yr
      23,000 SF

      Prime Retail Space on Route 1

      High-visibility retail space with ample parking and easy highway access.
      1457 Vfw Pkwy, West Roxbury, MA 02132
      View Details
    • Contact for pricing

      West Roxbury Retail Opportunity

      Retail space for rent in West Roxbury, Massachusetts.
      1580 Vfw Pkwy, West Roxbury, MA 02132
      View Details
    • $1,950 /Mo

      West Roxbury Commercial/Office/Retail Space

      First-floor space in vibrant West Roxbury with high visibility.
      106 Spring St, Boston, MA 02132
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5204-5206 Washington St
    West Roxbury, MA 02132
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.