Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Property in Boston Title is generated by Realmo AI

    35/0 Heron St, Boston, MA 02132

    View on Map
    Claim this Listing
    For Lease
    $1,875,000 SF/Yr $1,154,062,500/Mo (calc)

    Spacious mixed-use property with warehouse and residential units.

    Property size:
    7,386 SF
    Added:
    Mar 31, 2026
    Days on Market:
    48
    Last Refresh:
    Apr 8 at 2:25 pm

    Property Features for 35/0 Heron St

    General Information

    Standard status
    Active
    Property type
    Mixed-use properties, Warehouses, Industrial properties, Other mixed-use properties, Other warehouses
    Size
    7,386 SF
    Total Parking Spaces
    8
    Rate Type
    Yearly

    Building Details

    Year Built
    1920
    Stories
    3

    We can help!

    Listing Contact

    Listing office

    Listing date Mar 31, 2026

    Overview

    This mixed-use property, located in Boston, Massachusetts, offers a total area of 7,386 square feet. The property includes warehouse and residential units. It is situated in the 02132 postal code area.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mixed-use properties

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boston
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.149653
    Latitude
    42.270182

    Nearby Similar for Lease

    • $5,500/Mo
      1,210 SF

      East Boston Retail/Office Space

      Flexible commercial space in thriving Day Square neighborhood.
      464 Bremen #2, Boston, MA 02128
      View Details
    • $129-$8,326/Mo
      11-1,292 SF

      One Marina Park

      1 Marina Park Dr, Unit 1410, Boston, MA 02210
      View Details
    • $129-$9,008/Mo
      11-1,292 SF

      Spaces State Street

      75 State St, Boston, MA 02110
      View Details
    • $129-$5,086/Mo
      11-1,292 SF

      Schrafft's Center

      529 Main St, Unit 200, Boston, MA 02129
      View Details
    • $119-$5,176/Mo
      11-1,292 SF

      MA, Boston - New Chardon Street

      25 New Chardon St, Boston, MA 02114
      View Details
    • $129-$8,116/Mo
      11-1,292 SF

      101 Arch Street

      101 Arch St, Unit 8TH, Boston, MA 02110
      View Details
    • $129-$27,695/Mo
      11-3,046 SF

      Federal Street

      101 Federal St, Unit 1900, Boston, MA 02110
      View Details
    • $129-$6,536/Mo
      11-1,292 SF

      Canal Street

      90 Canal St, Unit 4TH, Boston, MA 02114
      View Details
    • $3,000/Mo
      1,250 SF

      Dorchester Avenue Office Space Available

      Second-floor office space with reception, bathrooms, and multiple offices.
      1548-1558 Dorchester Ave 2A - 2B, Boston, MA 02122
      View Details
    • $29 SF/Yr
      6,846 SF

      Renovated Office Space Sub-Lease

      Recently renovated 6,846 SF office space available for sublease.
      500 Lincoln St #Unit 2, Boston, MA 02134
      View Details
    • $5,500/Mo
      1,500 SF

      Jamaica Plain Retail Space Available

      Retail space in Hyde Square with high ceilings and patio.
      372 Centre St, Boston, MA 02130
      View Details
    • $30 SF/Yr
      6,651 SF

      Renovated Office Suite Available

      Turnkey 6,651 SF office suite with recent renovations.
      186 Lincoln St #900, Boston, MA 02111
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Spacious mixed-use property with warehouse and residential units.
    Where is this mixed-use property located?
    The property is located at 35/0 Heron St Boston, MA.
    What is the lease rate?
    The lease rate is $1,875,000.
    (617) 833-3631
    We can help!
    Listing Contact
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    35/0 Heron St, Boston, MA 02132
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!