Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    520 Washington St Gainesville, GA 30501

    • Residential income homes
    • 15,180 SF
    • 0.86 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1318512
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 520 Washington St

    Year built
    2024
    Lot size
    0.86 lot acres
    Property size
    15,180 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a 10-unit, Class A multifamily portfolio in Gainesville, GA, totaling 15,180 square feet on a 0.86-acre lot. Built in 2024, this property offers five three-story buildings, each featuring two-car parking. The portfolio consists of ten three-bedroom, 2.5-bathroom townhomes, each with a 20x20 private courtyard and gas fireplace. High-end finishes include gourmet kitchens with gas stoves and stainless steel appliances, and luxury bathrooms. Exterior aesthetics are enhanced by brick or stone facades. The property is strategically located minutes from Northeast Georgia Medical Center and Brenau University, offering convenient access to healthcare professionals and students. Its proximity to downtown Gainesville provides residents with easy access to shopping, dining, and entertainment. The unique community atmosphere is enhanced by the hourly chime of nearby church bells. Units are spaced 36 feet apart, ensuring tenant privacy. This sale-leaseback opportunity offers a compelling investment with a price per unit of $370,000 and a total asking price of $3,700,000. The price per square foot is $243.74. The permitted zoning is NB.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gainesville
    County
    Hall
    State
    Georgia
    Longitude
    -83.8314959
    Latitude
    34.2985551

    Comparable in this City

    • $205,000
      986 SF

      Move-In Ready Condo Near Downtown

      Bright 2-bedroom condo with updates, near Gainesville amenities.
      1235 Riverside Dr, Gainesville, GA 30501
      View Details
    • $315,000
      Pending

      Gainesville Duplex in New Holland

      Remodeled duplex in historic district, ideal for investors.
      19 Carolina St, Gainesville, GA 30501
      View Details
    • $249,000
      1,552 SF

      Lake Lanier Mobile Home

      Updated mobile home with lake views and outdoor entertaining space.
      3000 Clarks Bridge Rd, Gainesville, GA 30501
      View Details
    • $259,000
      1,548 SF

      Spacious Condo Near Brenau University

      Refined 3-bedroom, 2-bathroom condo near shopping, dining, and Brenau.
      605 Candler St, Gainesville, GA 30501
      View Details
    • $289,500

      Lake Lanier Condo with Amenities

      Condo with lake views, two master suites, and community amenities.
      2510 Hidden Cove Ct, Gainesville, GA 30501
      View Details
    • Contact for pricing
      1.37 Acres

      Lake Lanier Waterfront Lots

      Prime Lakefront Land, Georgia
      2860 Goetz Dr, Gainesville, GA 30501
      View Details

    Similar Nearby for Sale

    • $205,000
      986 SF

      Move-In Ready Condo Near Downtown

      Bright 2-bedroom condo with updates, near Gainesville amenities.
      1235 Riverside Dr, Gainesville, GA 30501
      View Details
    • $315,000
      Pending

      Gainesville Duplex in New Holland

      Remodeled duplex in historic district, ideal for investors.
      19 Carolina St, Gainesville, GA 30501
      View Details
    • $249,000
      1,552 SF

      Lake Lanier Mobile Home

      Updated mobile home with lake views and outdoor entertaining space.
      3000 Clarks Bridge Rd, Gainesville, GA 30501
      View Details
    • $259,000
      1,548 SF

      Spacious Condo Near Brenau University

      Refined 3-bedroom, 2-bathroom condo near shopping, dining, and Brenau.
      605 Candler St, Gainesville, GA 30501
      View Details
    • $289,500

      Lake Lanier Condo with Amenities

      Condo with lake views, two master suites, and community amenities.
      2510 Hidden Cove Ct, Gainesville, GA 30501
      View Details
    • Contact for pricing
      1.37 Acres

      Lake Lanier Waterfront Lots

      Prime Lakefront Land, Georgia
      2860 Goetz Dr, Gainesville, GA 30501
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr
      22,651 SF

      Gainesville Retail Land - 0.52 Acres

      Prime Gainesville retail lot, single tenant.
      943 Jesse Jewell Pkwy, Gainesville, GA 30501
      View Details
    • Contact for pricing
      16,000 SF

      Gainesville Restaurant - Prime Location

      16,000 SF Restaurant, Ample Parking
      104 Main St, Gainesville, GA 30501
      View Details
    • $12 SF/Yr
      27,000 SF

      Furnished Office Space Available

      First-class, furnished office space near downtown Gainesville.
      329 Oak St, Gainesville, GA 30501
      View Details
    • Contact for pricing

      Prime Corner Outparcel for Lease

      0.91 acre pad-ready outparcel in growing retail market.
      Jesse Jewell Pkwy & White Sulphur Rd, Gainesville, GA 30501
      View Details
    • Contact for pricing
      9,594 SF

      Gainesville Office/Warehouse/Flex Space

      9,594 sq ft office/warehouse/flex space for sale or lease.
      2481 Hilton Dr, Gainesville, GA 30501
      View Details
    • Contact for pricing
      25,000 SF

      Gateway Centre Parkway Land

      Georgia industrial land, build-to-suit opportunity.
      0 Gtwy Ctr Pkwy, Lula, GA 30501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    520 Washington St
    Gainesville, GA 30501
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.