Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$5,900,000
Grocery and convenience stores
520 128th St Swalbr Everett, WA 98204-9362
Entity Owned
10-yr Hold
Free & Clear
Property ID
US90-1548480
Property profile
Verified
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Year built
1983
Construction
TYPE NOT SPECIFIED
Total area
43,886 SF
Lot
3.43 ac (149,411 SF)
Zoning code
SK
APN
717900000200
UPID
US90-1548480
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Kai-Fei Cheung Pharmacy
-
Tasty Curry Restaurant & Pizza Restaurant
-
Almina Travel & Notary Services Travel Agency
-
Everett Elegant beauty supply (Bike/Boat/Book/etc) Store Cosmetic Store
-
culichi city Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$5.90M
Owner & transaction history
Maverick Retail LLC · 10 yrs held
Maverick Retail LLC
since 2015
7 recorded transactions
Zoning & alternative use
SK · Everett, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Everett submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Everett submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$134 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$67,692
Tax year 2023
Assessed value
$7,777,600
Assessed 2023
Previous assessed
$5,460,000
+42.4% YoY
Effective rate
0.87%
On assessed value
Assessed land
$3,595,900
Assessed improvement
$4,181,700
Land market value
$3,595,900
Improvement market value
$4,181,700
Total market value
$7,777,600
Applied tax rate
2,310.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Status
Off-Market
Year built
1983
Construction
TYPE NOT SPECIFIED
Heating
YES
Cooling
CENTRAL
Stories
2
Total area
43,886 SF
Lot
3.43 ac (149,411 SF)
Zoning code
SK
APN
717900000200
UPID
US90-1548480
Jurisdiction
SNOHOMISH
Metro division
SEATTLE-BELLEVUE-EVERETT, WA METROPOLITAN DIVISION
Zoning & alternative use
SK · Everett, WAZoning SK · permitted uses
SK · Everett, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1983
Construction
TYPE NOT SPECIFIED
Heating
YES
Cooling
Yes
Stories
2
Lot
3.43 ac
Current owner
From public records · entity-resolved
Maverick Retail LLC
Entity
Free & Clear · 10 yrs held
Mailing address
PO BOX 800729, DALLAS, TX 75380-0729
Ownership since
2015
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 14, 2015
$4,250,000
Maverick Retail LLC
Brnk Everett LLC
Grant Deed
—
Dec 14, 2015
—
La Port 1 LLC
Maverick Retail LLC
Grant Deed
$2,200,000 · Farmers & Merchants Bk/lng Bch
Aug 1, 2013
$2,657,105
Brnk Everett LLC
Comm 2006-fl12 Washington Spe LLC
Bargain And Sale Deed
$74,000,000 · Wells Fargo Bank NA
Oct 18, 2012
—
2006-fl12 Washington Spe Comm
Abnk Properties LLC
Deed In Lieu Of Foreclosure
related
—
Aug 8, 2006
$4,061,658
Abnk Properties LLC
Newkirk Bradall
Grant Deed
—
Aug 8, 2006
$17,827
Abnk Properties LLC
Nk Remainder Interest LLC
Special Warranty Deed
—
Jul 3, 2006
—
Nk-remainder Interest LLC
Congregation Bnai Yisrael Of Arm
Quit Claim Deed
related
—
Dec 22, 1999
—
Bradall Associates LP
—
Deed Of Trust
related
$8,130,720 · Gmac Commercial Mortgage Corp
Feb 21, 1996
$3,654
Bradall LLC
Genesis Foundation INC
Quit Claim Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 520 128th St Swalbr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
