Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    518 Grand Cyn Dr Madison, WI 53719-1033

    • Turn key restaurants
    • 9,620 SF
    • 1.22 lot acres
    OFF-MARKET
    Last Sale
    Dec 30, 2021
    $900,000
    Value Estimations
    $1,315,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US92-3429794
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Nani Restaurant / Chinese Restaurant
    • Nani / Asian Restaurant

    Property Details for 518 Grand Cyn Dr

    Year built
    1984
    Lot size
    1.22 lot acres
    Property size
    9,620 SF
    Zone code
    CC
    Property type
    Turn key restaurants
    APN
    0708-252-0409-6
    APU
    70825204096

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,520,000
      ML approach
      $1,530,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,022,000
      Market price range: $1.02M - $2.60M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.4973
    Latitude
    43.0551
    CBSA code
    31540
    CBSA name
    MADISON, WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $17,749
    $585,000
    $315,000
    $900,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $890,000
      5,960 SF

      8202 Watts Rd

      RESTAURANT • 5,960 SF
      8202 Watts Rd, Madison, WI 53719-3819
      View Details
    • Value Estimation
      $650,000
      2,693 SF

      6909 Odana Rd

      RESTAURANT • 2,693 SF
      6909 Odana Rd, Madison, WI 53719-1038
      View Details
    • Value Estimation
      $1,805,000
      8,242 SF

      422 Gammon Pl

      RESTAURANT • 8,242 SF
      422 Gammon Pl, Madison, WI 53719-1026
      View Details
    • Value Estimation
      $1,500,000
      10,268 SF

      438 Grand Cyn Dr

      RESTAURANT • 10,268 SF
      438 Grand Cyn Dr, Madison, WI 53719-1006
      View Details
    • Value Estimation
      $3,425,000
      1.40 Acres

      7230 Towne Way

      RESTAURANT • 1.40 Acres
      7230 Towne Way, Madison, WI 53719
      View Details
    • Value Estimation
      $2,290,000
      7,900 SF

      6802 Odana Rd

      RESTAURANT • 7,900 SF
      6802 Odana Rd, Madison, WI 53719-1016
      View Details

    Similar Nearby for Sale

    • $1,800,000

      Event Space Near Downtown Madison

      Event space with high visibility and ample parking near downtown.
      5264 Anton Dr, Madison, WI 53719
      View Details
    • Contact for pricing
      2.13 Acres

      Madison Retail Land Opportunity

      Prime Fitchburg location, high-growth area.
      2883 Fitchrona Rd, Madison, WI 53719
      View Details
    • $275,000
      17,860 SF

      Fitchburg Shopping Center Investment

      17,860 SF Mixed-Use Property, Dane County, WI
      6204 Nesbitt Rd, Fitchburg, WI 53719
      View Details
    • Contact for pricing
      13 SF

      Retail Shops Near West Towne

      Retail property with high visibility near West Towne Mall.
      517 S Gammon Rd, Madison, WI 53719
      View Details
    • $905,000
      1.56 Acres

      King James Way Shopping Center

      Prime Madison Retail Land, $905,000
      5396 King James Way, Madison, WI 53719
      View Details
    • $360,000
      1,500 SF

      Versatile Commercial Condo in Madison

      1500 SF condo with flexible zoning and high visibility.
      631-635 Struck St, Madison, WI 53719
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      9,687 SF

      West Madison Restaurant Space For Lease

      Turnkey Bar & Restaurant, 9,687 SF
      6617 Odana Rd, Madison, WI 53719
      View Details
    • $16 SF/Yr
      9,687 SF

      Restaurant and Bar Opportunity

      Turn-key restaurant/bar space available near West Towne Mall.
      517 Grand Canyon Dr, Madison, WI 53719
      View Details
    • Contact for pricing
      13,114 SF

      Madison Retail Space - Gammon Rd

      Prime Madison storefront, multiple spaces available.
      517 Gammon Rd, Madison, WI 53719
      View Details
    • $25 SF/Yr
      6,301 SF

      Retail Space in Madison, WI

      Retail space available for lease in Madison, Wisconsin.
      416 Commerce Dr, Madison, WI 53719
      View Details
    • Contact for pricing
      828,602 SF

      West Towne Mall Retail Spaces

      Madison, WI Shopping Center Opportunity
      66 Towne Mall, Madison, WI 53719
      View Details
    • $23 SF/Yr
      11,770 SF

      Madison Office Space for Lease

      Executive Suites, Odana Rd, WI
      6514 Odana Rd, Madison, WI 53719
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    518 Grand Cyn Dr
    Madison, WI 53719-1033
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.