Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5176 Hillsdale Cir El Dorado Hills, CA 95762-5775

    • Warehouses
    • 4,773 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $730,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US10-2943521
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 5176 Hillsdale Cir

    Year built
    1997
    Construction
    TILT-UP CONCRETE
    Lot size
    0.12 lot acres
    Property size
    4,773 SF
    Property type
    Warehouses
    APN
    117-130-002-000
    APU
    117130002000

    Description

    This exceptional single-story office building, totaling 4,773 square feet, is situated on a 5,225 square foot lot in the desirable South El Dorado Hills Business Park. Built in 1997 and extensively renovated in 2018, the property offers immediate occupancy with the entire 4,773 square feet currently vacant. The building features three suites, with a minimum divisible space of 150 square feet and the potential to lease the entire building contiguously. Ideal for medical or executive office use, the space boasts seven private offices, a reception area, a common meeting area, a break room, and a private bathroom. The property is zoned R&D and benefits from 220V power. Its convenient location offers easy access to the nearby South El Dorado Hills residential community, making it an attractive option for businesses seeking a high-visibility location. Property taxes are $1.82 per square foot. The address is 5176 Hillsdale Cir, El Dorado County, CA, APN 117-130-002-000, with a cross street of Robert J Mathews Pkwy. This is a rare opportunity to secure a fully renovated, move-in ready office space in a prime South El Dorado Hills location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $855,000
      6.5%
      $790,000
      7%
      $730,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $599,000
      Market price range: $106k - $674k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $825,000
      Current use
      RETAIL STORES
      $955,000
      Change: +16% Conversion: Moderate
      MEDICAL BUILDING
      $915,000
      Change: +11% Conversion: Difficult
      OFFICE BUILDING
      $900,000
      Change: +9% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Dorado Hills
    County
    El Dorado
    State
    California
    Longitude
    -121.058
    Latitude
    38.6205
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,674
    $227,563
    $568,913
    $796,476
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1 SF

      The Vaults

      Distribution properties • 1 SF
      0 The Vaults, El Dorado Hills, CA 95762
      View Details
    • Value Estimation
      $10,175,000
      123,390 SF

      5110 Hillsdale Cir

      MINI-WAREHOUSE, STORAGE • 123,390 SF
      5110 Hillsdale Cir, El Dorado Hills, CA 95762-5713
      View Details
    • Value Estimation by Request
      0.05 Acres

      4972 Robert J Mathews Pkwy, Unit 180

      WAREHOUSE, STORAGE • 0.05 Acres
      4972 Robert J Mathews Pkwy, El Dorado Hills, CA 95762-5730
      View Details
    • Value Estimation by Request
      0.04 Acres

      4970 Robert J Mathews Pkwy Ste, Unit 140

      WAREHOUSE, STORAGE • 0.04 Acres
      4970 Robert J Mathews Pkwy Ste, El Dorado Hills, CA 95762-5728
      View Details
    • Value Estimation
      $7,600,000
      95,026 SF

      2341 Hidden Acres Dr

      MINI-WAREHOUSE, STORAGE • 95,026 SF
      2341 Hidden Acres Dr, El Dorado Hills, CA 95762-4035
      View Details
    • Value Estimation
      $790,000
      8,745 SF

      4930 Hillsdale Cir

      WAREHOUSE, STORAGE • 8,745 SF
      4930 Hillsdale Cir, El Dorado Hills, CA 95762-5751
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1 SF

      El Dorado Hills Office/Warehouse Space

      Executive Suites & Warehouse Units Available
      0 The Vaults, El Dorado Hills, CA 95762
      View Details
    • $2,500,000
      8,740 SF

      Versatile Commercial Building in El Dorado

      Multi-use commercial building with warehouse, retail, and office spaces.
      4483 Golden Foothill Pkwy, El Dorado Hills, CA 95762
      View Details
    • Contact for pricing
      5,760 SF

      El Dorado Hills Office/Flex Space

      Office/tech or warehouse space available in El Dorado Hills.
      5043 Robert J Mathews Pkwy, El Dorado Hills, CA 95762
      View Details
    • $488,560
      1,576 SF

      El Dorado Hills Flex Space

      Flex space in El Dorado Hills with office and warehouse.
      4659 Golden Foothill Pkwy, El Dorado Hills, CA 95762
      View Details
    • $1,990,000
      8.30 Acres

      El Dorado Hills Multi-Use Land

      8.3-acre prime land, diverse zoning.
      0 Latrobe Rd, El Dorado Hills, CA 95762
      View Details
    • $550,000
      1.00 Acre

      El Dorado Hills Industrial Land Parcel

      One-acre industrial lot, ready to build.
      4745 Golden Foothill Pkwy, El Dorado Hills, CA 95762
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,225 SF

      El Dorado Hills Office/Flex Suites

      Office and flex suites available in El Dorado Hills Business Park.
      5047 Robert J Mathews Pkwy, El Dorado Hills, CA 95762
      View Details
    • Contact for pricing
      147,232 SF

      El Dorado Hills Retail Center

      Three spaces available, prime location.
      4400 Golden Foothill Pkwy, El Dorado Hills, CA 95762
      View Details
    • Contact for pricing
      35,758 SF

      El Dorado Hills Office Building

      Class A office building with signage and ample parking.
      1100 Investment Blvd, El Dorado Hills, CA 95762
      View Details
    • $2 SF/Yr
      3,665 SF

      Class A Office Space Available

      Modern office space in El Dorado Hills Business Park.
      1262 Hawks Flight Ct, El Dorado Hills, CA 95762
      View Details
    • Contact for pricing
      4,080 SF

      Medical Suites in El Dorado Hills

      Medical suites for lease in El Dorado Hills, California.
      8105 Saratoga Way, El Dorado Hills, CA 95762
      View Details
    • $1.75 SF/Yr
      1,168 SF

      El Dorado Hills Office Space

      Office space available for lease in El Dorado Hills.
      989 Governor Dr, El Dorado Hills, CA 95762
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5176 Hillsdale Cir
    El Dorado Hills, CA 95762-5775
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.