Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5130 Kelly Rd Tampa, FL 33615-4726

    • Assisted living facilities
    • 38,315 SF
    • 4.31 lot acres
    OFF-MARKET
    Value Estimations
    $3,600,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-0472644
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Inspired Living Tampa / Assisted Living Facility / Retirement Community

    Property Details for 5130 Kelly Rd

    Year built
    2015
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    4.31 lot acres
    Property size
    38,315 SF
    Zone code
    PD
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    U0129170EF000000000450
    APU
    U0129170EF000000000450

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,967,000
      Market price range: $858k - $4.58M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.5659
    Latitude
    27.9952
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $91,751
    $1,380,251
    $3,531,149
    $4,911,400
    -
    $1,380,251
    $3,531,149
    $4,911,400

    Comparable in this City

    • Value Estimation
      $1,890,000
      60,432 SF

      8720 Jackson Spgs Rd

      HOMES (RETIRED, NURSING) • 60,432 SF
      8720 Jackson Spgs Rd, Tampa, FL 33615-3210
      View Details
    • Value Estimation
      $780,000
      6,880 SF

      10515 Memorial Hwy

      HOMES (RETIRED, NURSING) • 6,880 SF
      10515 Memorial Hwy, Tampa, FL 33615-2505
      View Details
    • Value Estimation by Request
      5,000 SF

      5901-5967 Webb Rd

      Medical offices • 5,000 SF
      5901-5967 Webb Rd, Tampa, FL 33615
      View Details
    • Value Estimation
      $710,000
      3,895 SF

      6025 Memorial Hwy

      MEDICAL BUILDING • 3,895 SF
      6025 Memorial Hwy, Tampa, FL 33615-4531
      View Details
    • Value Estimation by Request
      2,978 SF

      8327 Hillsborough Ave

      MEDICAL BUILDING • 2,978 SF
      8327 Hillsborough Ave, Tampa, FL 33615-3805
      View Details
    • Value Estimation
      $5,205,000
      10,114 SF

      6914 Sheldon Rd

      MEDICAL BUILDING • 10,114 SF
      6914 Sheldon Rd, Tampa, FL 33615-2701
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,000 SF

      Medical Office Building, Tampa

      Last Lot Available! Medical Office Park.
      5901-5967 Webb Rd, Tampa, FL 33615
      View Details
    • $325,000
      0.20 Acres

      Tampa Medical Office Lot - Tract B

      Prime Medical Office Land, Tampa, FL
      5941-5943 Webb Rd, Tampa, FL 33615
      View Details
    • $475,000

      Commercial Land For Sale

      Entitled site for QSR/retail drive-thru in dense residential area.
      10231 Memorial Hwy, Tampa, FL 33615
      View Details
    • $535,000

      Land For Sale

      Land available for sale.
      8719 Driftwood Dr, Tampa, FL 33615
      View Details
    • $1,250,000

      Commercial Land Available For Sale

      Commercial land available for sale in Tampa, Florida.
      4505 Town N Country Blvd, Tampa, FL 33615
      View Details
    • $1,700,000

      Mohr Loop Investment Opportunity

      Mohr Loop property in Tampa, Florida for sale.
      5802 5808, Tampa, FL 33615
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,820 SF

      Tampa Medical Office Building For Lease

      7,820 SF Medical Office - Tampa, FL
      5901-5967 Webb Rd, Tampa, FL 33615
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space on Memorial Highway

      Retail spaces available with pylon signage on Memorial Highway.
      5915 Memorial Hwy, Tampa, FL 33615
      View Details
    • $25 SF/Yr
      2,000 SF

      Retail Space on Hillsborough Avenue

      Junior anchor space available in Tampa's retail corridor.
      10005-10075 W Hillsborough Ave, Tampa, FL 33615
      View Details
    • Contact for pricing
      52,595 SF

      Tampa Warehouse Space For Lease

      52,595 SF warehouse space available for lease in Tampa.
      9301-9321 Florida Palm Dr, Tampa, FL 33615
      View Details
    • Contact for pricing
      1,505 SF

      Sublease Office Space Available

      Office space available for sublease with attractive terms.
      6301 Memorial Hwy, Tampa, FL 33615
      View Details
    • Contact for pricing

      Freestanding Building on Memorial Hwy

      18,843 SF building and 1.42 acre commercial pad available.
      6621 Memorial Hwy, Tampa, FL 33615
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5130 Kelly Rd
    Tampa, FL 33615-4726
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.