Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,030,000
Warehouses
513 Maple St Graham, NC 27253-2931
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US53-0821572
Property profile
Verified
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Year built
2015
Total area
22,100 SF
Lot
18.58 ac (809,345 SF)
Zoning code
R MF,I 1
APN
134995
UPID
US53-0821572
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Cardinal Self Storage - Graham Storage Facility
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.37M
Blend (final)
Blend
$2.03M
Owner & transaction history
Cardinal Self Storage Graham LP · 4 yrs held
Cardinal Self Storage Graham LP
since 2022
6 recorded transactions
Zoning & alternative use
R MF,I 1 · Graham, NC
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$2.7M
+72.0%
Office building
$2.6M
+61.1%
Auto repair, garage
$2.4M
+50.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Graham submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Graham submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
WAREHOUSE, STORAGE
$1,580,000
Current use
COMMERCIAL (GENERAL)
$2,720,000
Change: +72% · Conversion: Difficult
OFFICE BUILDING
$2,550,000
Change: +61% · Conversion: Difficult
AUTO REPAIR, GARAGE
$2,385,000
Change: +51% · Conversion: Easy
RETAIL STORES
$2,195,000
Change: +39% · Conversion: Moderate
Blend value · Realmo final
$2.03M
Range $1.83M – $2.23M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$92 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$13,395
Tax year 2023
Assessed value
$3,100,643
Assessed 2023
Previous assessed
$2,693,502
+15.1% YoY
Effective rate
0.43%
On assessed value
Assessed land
$380,510
Assessed improvement
$2,720,133
Land market value
$380,510
Improvement market value
$2,720,133
Total market value
$3,100,643
Applied tax rate
11.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Status
Off-Market
Year built
2015
Heating
HEAT PUMP
Cooling
CENTRAL
Buildings
3
Stories
1
Rooms
4
Bathrooms
1
Total area
22,100 SF
Lot
18.58 ac (809,345 SF)
Zoning code
R MF,I 1
APN
134995
UPID
US53-0821572
Jurisdiction
ALAMANCE
Zoning & alternative use
R MF,I 1 · Graham, NC
Zoning R MF,I 1 · permitted uses
R MF,I 1 · Graham, NC
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Graham. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
WAREHOUSE, STORAGE Current
Est. value
$1.6M
COMMERCIAL (GENERAL)
Est. value
$2.7M
OFFICE BUILDING
Est. value
$2.6M
AUTO REPAIR, GARAGE
Est. value
$2.4M
RETAIL STORES
Est. value
$2.2M
WAREHOUSE, STORAGE Current
COMMERCIAL (GENERAL)
OFFICE BUILDING
AUTO REPAIR, GARAGE
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2015
Heating
HEAT PUMP
Cooling
Yes
Stories
1
Buildings
3
Rooms
4
Bathrooms
1
Lot
18.58 ac
Current owner
From public records · entity-resolved
Cardinal Self Storage Graham LP
Entity
Mailing address
PO BOX 957, GRAHAM, NC 27253-0957
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Feb 24, 2022
—
Cardinal Self Storage Graham LP
—
Deed
related
$1,352,579 · Truist Bank
Jun 1, 2021
—
Cardinal Self Storage Graham LP
—
Deed
related
$1,000,000 · Truist Bank
Nov 20, 2019
—
Cardinal Self Storage Graham L
—
Trustees Deed
related
$956,000 · Bb&t Collateral Svcs
—
—
Cardinal Self Storage Graham L
—
Deed Of Trust
related
$731,000 · Branch Bk&tr
—
—
Self Storage Graham L Cardinal
—
Deed Of Trust
related
$1,600,000 · Branch Banking & Trust Co
—
—
Cardinal Self Storage Graham L
—
Deed Of Trust
related
$1,756,369 · Suntrust Bk/tallahassee
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 513 Maple St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
