Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5125 Wayland Dr Odessa, TX 79762-5520

    • Strip malls
    • 4,560 SF
    • 1.25 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-5140780
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Imperium Roots / Herbal Medicine Store / Cannabis Store
    • The Yoked Factory. / Gym

    Property Details for 5125 Wayland Dr

    Year built
    2023
    Lot size
    1.25 lot acres
    Property size
    4,560 SF
    Zone code
    ED3
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    24290.00651.00000
    APU
    242900065100000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Odessa
    County
    Ector
    State
    Texas
    Longitude
    -102.342
    Latitude
    31.9018
    CBSA code
    36220
    CBSA name
    ODESSA, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,599
    $218,152
    $0.00
    $218,152
    -
    $218,152
    $0.00
    $218,152

    Comparable in this City

    • Value Estimation
      $4,755,000
      46,387 SF

      3125 University Blvd

      SHOPPING CENTER, STRIP CENTER • 46,387 SF
      3125 University Blvd, Odessa, TX 79762
      View Details
    • Value Estimation by Request
      5,520 SF

      5100 University Blvd

      SHOPPING CENTER, STRIP CENTER • 5,520 SF
      5100 University Blvd, Odessa, TX 79762-8110
      View Details
    • Value Estimation
      $1,725,000
      16,340 SF

      6131 Hwy 191

      SHOPPING CENTER, STRIP CENTER • 16,340 SF
      6131 Hwy 191, Odessa, TX 79762-5348
      View Details
    • Value Estimation
      $1,280,000
      28,080 SF

      3981 John Ben Shepperd Pkwy

      SHOPPING CENTER, STRIP CENTER • 28,080 SF
      3981 John Ben Shepperd Pkwy, Odessa, TX 79762-8129
      View Details
    • Value Estimation
      $735,000
      18,300 SF

      2720 Grandview Ave

      SHOPPING CENTER, STRIP CENTER • 18,300 SF
      2720 Grandview Ave, Odessa, TX 79762-6953
      View Details
    • Value Estimation
      $1,660,000
      37,272 SF

      4101 42nd St

      SHOPPING CENTER, STRIP CENTER • 37,272 SF
      4101 42nd St, Odessa, TX 79762-7209
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      82,264 SF

      Redeveloped Retail Center For Sale

      Retail center with significant redevelopment completed in 2020.
      601-625 E 42Nd St, Odessa, TX 79762
      View Details
    • $499,000
      8,726 SF

      Prime Odessa Storefront Opportunity

      8,726 SF Vacant Retail Space, $499,000
      2701 Dixie Blvd, Odessa, TX 79762
      View Details
    • $1,750,000
      510 SF

      New Drive-Thru Investment Opportunity

      New construction drive-thru coffee shop with long-term NNN lease.
      3838 Andrews Hwy, Odessa, TX 79762
      View Details
    • $1,400,000
      1,728 SF

      High-Traffic Retail/Auto Shop Opportunity

      Retail or auto shop space with high traffic exposure.
      4200 Andrews Hwy, Odessa, TX 79762
      View Details
    • $1,642,000
      510 SF

      New Drive-Thru Investment Opportunity

      New construction NNN ground lease near major retailers and schools.
      4001 N Grandview Ave, Odessa, TX 79762
      View Details
    • New
      $40,000
      0.16 Acres

      Residential Lot in Odessa, TX

      Cleared residential lot ready for construction in Odessa, Texas.
      1008 S Crane Ave, Odessa, TX 79762
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,227 SF

      Odessa Retail Space For Lease

      Retail space available in a 148,025 SF shopping center.
      3129-3181 E University Blvd, Odessa, TX 79762
      View Details
    • Contact for pricing
      4,245 SF

      Odessa Retail Center For Rent

      148,025 SF shopping center with excellent visibility and access.
      2711-2745 N Grandview Ave, Odessa, TX 79762
      View Details
    • Contact for pricing
      5,055 SF

      Retail Space Near HEB Grocery

      Retail space available near HEB Grocery at Odessa Loop.
      3001 W University Blvd, Odessa, TX 79762
      View Details
    • Contact for pricing
      42,096 SF

      Penbrook Building: Odessa Office Space

      Versatile Odessa Office, Multiple Suites Available
      4044 Penbrook St, Odessa, TX 79762
      View Details
    • Contact for pricing
      100,000 SF

      Sherwood Village Shopping Center

      Odessa Retail Center - 3 Spaces Available
      601 42Nd St, Odessa, TX 79762
      View Details
    • $14 SF/Yr
      148,025 SF

      Town & Country Shopping Center

      Odessa, TX Medical Office Space
      2711 Grandview Ave, Odessa, TX 79762
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5125 Wayland Dr
    Odessa, TX 79762-5520
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.