Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5120 Virginia Way Ste B21 Brentwood, TN 37027-7594

    • Office Properties & Spaces
    • 1,322 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Dec 17, 2024
    $550,000
    Value Estimations
    $555,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0811221
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Songwriters guild of America / Association / Organization
    • Dr. Dennis Holmes / Dental Office
    • Heidi Olson / Physician
    • Dr. Haley Schmitt / Dental Office
    • Haley E. Schmitt, DDS: Cosmetic and Family Dentistry / Dental Office

    Property Details for 5120 Virginia Way Ste B21

    Year built
    1985
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.03 lot acres
    Property size
    1,322 SF
    Property type
    Office Properties & Spaces
    APN
    094011A B 00100C010
    APU
    094011AB00100C010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $655,000
      ML approach
      $610,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $418,000
      Market price range: $312k - $663k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $480,000
      Current use
      AUTO REPAIR, GARAGE
      $760,000
      Change: +59% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brentwood
    County
    Williamson
    State
    Tennessee
    Longitude
    -86.8038
    Latitude
    36.0325
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,410
    $39,680
    $71,400
    $111,080
    -
    $99,200
    $178,500
    $277,700

    Comparable in this City

    • Value Estimation by Request
      14,100 SF

      7105 Town Center Way

      Restaurants • 14,100 SF
      7105 Town Center Way, Brentwood, TN 37027
      View Details
    • Value Estimation by Request
      0.90 Acres

      4995 Maryland Way, Unit 3

      OFFICE (GENERAL) • 0.90 Acres
      4995 Maryland Way, Brentwood, TN 37027
      View Details
    • Value Estimation by Request
      560 SF

      1612 Westgate Cir, Unit 114

      OFFICE (GENERAL) • 560 SF
      1612 Westgate Cir, Brentwood, TN 37027-8089
      View Details
    • Value Estimation
      $20,860,000
      94,068 SF

      211 Franklin Rd

      OFFICE (GENERAL) • 94,068 SF
      211 Franklin Rd, Brentwood, TN 37027-5581
      View Details
    • Value Estimation by Request
      560 SF

      1612 Westgate Cir Ste, Unit 117

      OFFICE (GENERAL) • 560 SF
      1612 Westgate Cir Ste, Brentwood, TN 37027-9128
      View Details
    • Value Estimation
      $17,335,000
      110,600 SF

      9020 Overlook Blvd

      OFFICE (GENERAL) • 110,600 SF
      9020 Overlook Blvd, Brentwood, TN 37027-3259
      View Details

    Similar Nearby for Sale

    • $578,900
      1,346 SF

      Brentwood Office Space: Prime Location

      Renovated Office, Ideal for Business
      5120 Virginia Way, Brentwood, TN 37027
      View Details
    • $3,265,000
      7,256 SF

      Brentwood Office Building - Prime Location

      7,256 sq ft Office, 0.99 Acres
      1668 Mallory Ln, Brentwood, TN 37027
      View Details
    • $4,200,000
      9,000 SF

      Brentwood Creative Office Building

      9,000 SF Office/Retail, Value-Add Opportunity
      1614 Franklin Rd, Brentwood, TN 37027
      View Details
    • Contact for pricing
      2,549 SF

      Brentwood Office Space Available

      2,549 SF office suite in a convenient Brentwood location.
      9019 Overlook Blvd, Brentwood, TN 37027
      View Details
    • $589,999

      Well-Maintained Office Space Available

      Office space with reception, offices, workstation, and kitchenette.
      1585 Mallory Ln, Brentwood, TN 37027
      View Details
    • Contact for pricing
      53,000 SF

      Two-Story Office Building For Sale

      53,000 SF two-story building on 4.36 acres.
      7102 Commerce Way, Brentwood, TN 37027
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      14,100 SF

      7105 Town Center Way Offices

      Downtown Brentwood Office & Retail
      7105 Town Center Way, Brentwood, TN 37027
      View Details
    • $31 SF/Yr
      44,000 SF

      Premier Brentwood Office Space

      Modern Office Suites Available in Brentwood, TN
      5217 Maryland Way, Brentwood, TN 37027
      View Details
    • Contact for pricing
      1,058 SF

      Nolensville Pike Executive Office Suite

      Brentwood Office Space: 1,058 sq ft.
      7223 Nolensville Park, Brentwood, TN 37027
      View Details
    • Contact for pricing
      2,010 SF

      Brentwood Office Space for Rent

      Office space in Maryland Farms business campus with ample amenities.
      109 Westpark Dr, Brentwood, TN 37027
      View Details
    • Contact for pricing
      103,200 SF

      Office/Flex Space in Brentwood

      5,340 SF office/flex space available Q4 2025.
      7108 Xrd Blvd Suite, Brentwood, TN 37027
      View Details
    • Contact for pricing
      2,278 SF

      CityPark Brentwood Office Space

      Office space in a mixed-use community with retail amenities.
      278 Franklin Rd, Brentwood, TN 37027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5120 Virginia Way Ste B21
    Brentwood, TN 37027-7594
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.