Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5120 Eastern Ave Las Vegas, NV 89119-2305

    • Day care centers
    • 11,998 SF
    • 1.13 lot acres
    OFF-MARKET
    Last Sale
    May 18, 2025
    Value Estimations
    $3,830,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0408464
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kid City USA - Las Vegas 2 / Daycare Center

    Property Details for 5120 Eastern Ave

    Year built
    2001
    Construction
    FRAME
    Lot size
    1.13 lot acres
    Property size
    11,998 SF
    Property type
    Day care centers
    APN
    162-25-210-001
    APU
    16225210001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,065,000
      ML approach
      $4,010,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,407,000
      Market price range: $1.81M - $5.28M

    • Alternative Use

      Use
      Estimation
      COLLEGE, UNIVERSITY, VOCATIONAL SCHOOL - PRIVATE
      $3,530,000
      Current use
      WAREHOUSE, STORAGE
      $5,665,000
      Change: +61% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $5,210,000
      Change: +48% Conversion: Difficult
      RETAIL STORES
      $4,485,000
      Change: +27% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.118
    Latitude
    36.0962
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $20,128
    $155,052
    $644,911
    $799,963
    -
    $443,006
    $1,842,603
    $2,285,609

    Comparable in this City

    • Value Estimation
      $520,000
      7,793 SF

      680 Warm Spgs Rd

      DAY CARE, PRE-SCHOOL • 7,793 SF
      680 Warm Spgs Rd, Las Vegas, NV 89119-4307
      View Details
    • Value Estimation
      $1,290,000
      6,148 SF

      1655 Warm Spgs Rd

      DAY CARE, PRE-SCHOOL • 6,148 SF
      1655 Warm Spgs Rd, Las Vegas, NV 89119-4545
      View Details
    • Value Estimation
      $950,000
      19,545 SF

      1788 Lndg Strip Ave

      DAY CARE, PRE-SCHOOL • 19,545 SF
      1788 Lndg Strip Ave, Las Vegas, NV 89119-1016
      View Details
    • Value Estimation by Request
      8,702 SF

      1905 Warm Spgs Rd

      DAY CARE, PRE-SCHOOL • 8,702 SF
      1905 Warm Spgs Rd, Las Vegas, NV 89119-4583
      View Details
    • Value Estimation
      $770,000
      18,906 SF

      5160 Las Vegas S Blvd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 18,906 SF
      5160 Las Vegas S Blvd, Las Vegas, NV 89119-3232
      View Details
    • Value Estimation
      $2,345,000
      1,800 SF

      3950 Palos Verdes St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,800 SF
      3950 Palos Verdes St, Las Vegas, NV 89119-6999
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      980 SF

      Renovated Condo Near UNLV

      Modern 2-bedroom condo with private yard and direct street access.
      1675 Jupiter Ct, Las Vegas, NV 89119
      View Details
    • $4,000,000
      2,100 SF

      Las Vegas Adult Cabaret Opportunity

      Rare opportunity to acquire a legendary adult cabaret near the Strip.
      311 East Flamingo Rd, Las Vegas, NV 89119
      View Details
    • $620,000
      4,792 SF

      Las Vegas Multifamily Value-Add

      Four-plex, 100% Occupancy, High NOI
      5145 Golden Ln, Las Vegas, NV 89119
      View Details
    • $149,000
      1,080 SF

      Las Vegas Condo with Amenities

      First-floor condo near UNLV with resort-style amenities.
      3930 University Center Dr, Las Vegas, NV 89119
      View Details
    • $165,000
      1,178 SF

      Luxury High-Rise Living in Las Vegas

      Elegant 2-bedroom, 2-bath unit with high-end finishes and resort-style amenities.
      3930 University Center Dr, Las Vegas, NV 89119
      View Details
    • Contact for pricing
      18,007 SF

      Las Vegas Flex Space For Sale

      Fully leased flex space in high-demand Airport submarket.
      323 Orville Wright Ct, Las Vegas, NV 89119
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      52,676 SF

      Las Vegas Data Center Opportunity

      High-power flex space, ideal data center
      871 Grier Dr, Las Vegas, NV 89119
      View Details
    • $22 SF/Yr
      44,774 SF

      Las Vegas Office Space - 44,774 SF

      Prime Single-Tenant Office Near Airport
      6880 Bermuda Rd, Las Vegas, NV 89119
      View Details
    • Contact for pricing
      1,999 SF

      Warm Springs Office/Medical Space

      Office and medical suites available near I-215 freeway.
      1776 E Warm Springs Rd, Las Vegas, NV 89119
      View Details
    • Contact for pricing
      118,940 SF

      Renaissance Center East Retail Space

      High-traffic retail center; spaces available.
      2222 Tropicana Ave, Las Vegas, NV 89119
      View Details
    • $15 SF/Yr
      65,979 SF

      Las Vegas Retail & Warehouse

      Prime Las Vegas location, 22,360 SF available
      1325 Flamingo Rd, Las Vegas, NV 89119
      View Details
    • Contact for pricing
      26,600 SF

      Las Vegas Retail Space Available

      26,600 SF retail property for lease in Las Vegas.
      4151 S Eastern Ave, Las Vegas, NV 89119
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5120 Eastern Ave
    Las Vegas, NV 89119-2305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!