Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5101 25th NE Ave Seattle, WA 98105-3225

    • Assisted living facilities
    • 119,102 SF
    • 2.59 lot acres
    OFF-MARKET
    Last Sale
    Sep 23, 2020
    $57,147,200
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1344368
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Village Kids Dentistry / Dental Office
    • City Eyeworks / Physician
    • Sage Salon / Hair Salon
    • The Corydon / Apartment Building
    • Mamma Melina Ristorante & Pizzeria / Restaurant

    Property Details for 5101 25th NE Ave

    Year built
    2008
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.59 lot acres
    Property size
    119,102 SF
    Zone code
    LR3 (M)
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    717480-0169
    APU
    7174800169

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      Off market

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $54,229,000
      Market price range: $12.4M - $54.2M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $36,525,000
      Current use
      RESTAURANT
      $62,500,000
      Change: +71% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $60,265,000
      Change: +65% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $49,000,000
      Change: +34% Conversion: Difficult
      RETAIL STORES
      $47,760,000
      Change: +31% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $43,475,000
      Change: +19% Conversion: Difficult
      OFFICE BUILDING
      $42,090,000
      Change: +15% Conversion: Difficult
      MEDICAL BUILDING
      $40,955,000
      Change: +12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.301
    Latitude
    47.6672
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $518,815
    $20,503,900
    $41,205,500
    $61,709,400
    -
    $20,503,900
    $41,205,500
    $61,709,400

    Comparable in this City

    • Value Estimation
      $1,470,000
      136,505 SF

      4020 55th St

      HOMES (RETIRED, NURSING) • 136,505 SF
      4020 55th St, Seattle, WA 98105-5543
      View Details
    • Value Estimation
      $2,465,000
      4,474 SF

      5120 40th NE Ave

      HOMES (RETIRED, NURSING) • 4,474 SF
      5120 40th NE Ave, Seattle, WA 98105-3056
      View Details
    • Value Estimation by Request
      2,712 SF

      5025 12th NE Ave

      HOMES (RETIRED, NURSING) • 2,712 SF
      5025 12th NE Ave, Seattle, WA 98105-4306
      View Details
    • Value Estimation
      $1,200,000
      20,979 SF

      5000 40th NE Ave

      HOMES (RETIRED, NURSING) • 20,979 SF
      5000 40th NE Ave, Seattle, WA 98105-3054
      View Details
    • Value Estimation
      $1,765,000
      55,188 SF

      4020 55th St

      HOMES (RETIRED, NURSING) • 55,188 SF
      4020 55th St, Seattle, WA 98105-5543
      View Details
    • Value Estimation by Request
      2,280 SF

      4333 12th NE Ave

      DENTAL BUILDING • 2,280 SF
      4333 12th NE Ave, Seattle, WA 98105-5906
      View Details

    Similar Nearby for Sale

    • $8,500,000
      26,282 SF

      Northlake Building: Biotech and Office

      Three-story building with office, medical, and biotech space for sale.
      100 Northlake Pl, Seattle, WA 98105
      View Details
    • $2,000,000
      2,800 SF

      Seattle Mixed-Use Development Opportunity

      Multi-unit property near University Village with development potential.
      3404 NE 55Th St, Seattle, WA 98105
      View Details
    • $2,375,000

      Well-Maintained Building in Prime Location

      Well-maintained building with on-site parking and convenient access to key areas.
      5506 35Th Ave NE, Seattle, WA 98105
      View Details
    • $190,000

      Iconic Seattle Shoe Store Business

      Turnkey shoe store business with inventory in Seattle's University District.
      4303 University Way, Seattle, WA 98105
      View Details
    • $1,800,000

      U-District Corner Lot For Sale

      Prime corner lot near University of Washington and light rail.
      4301 11Th Ave NE, Seattle, WA 98105
      View Details
    • Contact for pricing

      Updated Office Building in Wallingford

      Updated commercial office building in Wallingford, ideal for owner-users.
      4510 Thackeray Pl NE, Seattle, WA 98105
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,537 SF

      Professional Office or Spa Space

      1,537 SF penthouse ideal for office or spa.
      4540 Sand Point Way Northeast, Seattle, WA 98105
      View Details
    • Contact for pricing
      1,015 SF

      Seattle Office Space For Rent

      Office space available for lease in Seattle, Washington.
      2900 NE Blakeley St, Seattle, WA 98105
      View Details
    • Contact for pricing
      2,251 SF

      Medical Space with Plaza Access

      Second-generation medical space with treatment rooms and signage opportunities.
      4915 25Th Ave Northeast, Seattle, WA 98105
      View Details
    • $253 SF/Yr
      19,659 SF

      University District Office/Retail Space

      Located in the U-District, suitable for offices or retail.
      4515 University Way NE, Seattle, WA 98105
      View Details
    • Contact for pricing
      6,172 SF

      Seattle Office Space Available

      6,172 SF office space for rent in Seattle.
      1107 NE 45Th St, Seattle, WA 98105
      View Details
    • $25 SF/Yr
      17,124 SF

      Prime Seattle Retail Space

      17,124 SF Vacant Retail Space
      809 45Th St, Seattle, WA 98105
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5101 25th NE Ave
    Seattle, WA 98105-3225
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!