Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$780,000
Garden apartment buildings
5100 Foxridge Dr Mission, KS 66202-1546
Entity Owned
1-yr Hold
Free & Clear
Property ID
US33-0678418
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1987
Construction
FRAME
Total area
15,588 SF
Lot
14.88 ac (648,173 SF)
Zoning code
R4
APN
KP82500001 0001
UPID
US33-0678418
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$875k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$678k
Blend (final)
Blend
$780k
Owner & transaction history
Pwmci Silverwood Owner LLC · 1 yrs held
Pwmci Silverwood Owner LLC
since 2024
3 recorded transactions
Zoning & alternative use
R4 · Mission, KS
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Neighborhood: shopping center
$1.3M
+138.4%
Auto repair, garage
$1.2M
+118.8%
Commercial (general)
$860,000
+61.3%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Mission submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Mission submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$875,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$535,000
Current use
NEIGHBORHOOD: SHOPPING CENTER
$1,275,000
Change: +138% · Conversion: Difficult
AUTO REPAIR, GARAGE
$1,170,000
Change: +119% · Conversion: Difficult
COMMERCIAL (GENERAL)
$860,000
Change: +61% · Conversion: Moderate
RETAIL STORES
$835,000
Change: +57% · Conversion: Difficult
WAREHOUSE, STORAGE
$665,000
Change: +24% · Conversion: Difficult
Blend value · Realmo final
$780k
Range $702k – $858k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$50 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$465,772
Tax year 2023
Assessed value
$3,776,140
Assessed 2023
Previous assessed
$3,730,600
+1.2% YoY
Effective rate
12.33%
On assessed value
Assessed land
$279,478
Assessed improvement
$3,496,662
Land market value
$2,430,240
Improvement market value
$30,405,760
Total market value
$32,836,000
Applied tax rate
649.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1987
Construction
FRAME
Heating
NONE
Cooling
AC.PACKAGE
Buildings
13
Stories
3
Units
24
Bathrooms
5
Total area
15,588 SF
Lot
14.88 ac (648,173 SF)
Zoning code
R4
APN
KP82500001 0001
UPID
US33-0678418
Jurisdiction
JOHNSON
Zoning & alternative use
R4 · Mission, KS
Zoning R4 · permitted uses
R4 · Mission, KS
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Mission. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$535,000
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$1.3M
AUTO REPAIR, GARAGE
Est. value
$1.2M
COMMERCIAL (GENERAL)
Est. value
$860,000
RETAIL STORES
Est. value
$835,000
WAREHOUSE, STORAGE
Est. value
$665,000
APARTMENT HOUSE (5+ UNITS) Current
NEIGHBORHOOD: SHOPPING CENTER
AUTO REPAIR, GARAGE
COMMERCIAL (GENERAL)
RETAIL STORES
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1987
Construction
FRAME
Heating
NONE
Cooling
Yes
Stories
3
Buildings
13
Units
24
Bathrooms
5
Lot
14.88 ac
Current owner
From public records · entity-resolved
Pwmci Silverwood Owner LLC
Entity
Free & Clear · 1 yrs held
Mailing address
331 W SOQUEL AVE STE #100, SANTA CRUZ, CA 95062-2330
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
3 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 19, 2024
—
Pwmci Silverwood Owner LLC
Silverwood Apartments Property Inve
Special Warranty Deed
—
Nov 22, 2021
—
Silverwood Apartments Property Invr
Ranta Silverwood Spe LLC
Intrafamily Transfer
related
$22,280,000 · Grandbridge Real Estate Capital LLC
Feb 19, 2019
—
Bogdan Silverwood Spe LLC
Silverwood Apartments LLC
Special Warranty Deed
$20,547,000 · Grandridge Real Estate Capital LLC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5100 Foxridge Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
