Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    51 Willowbrook Blvd Wayne, NJ 07470-7054

    • Gas stations
    • 2,400 SF
    • 1.16 lot acres
    OFF-MARKET
    Value Estimations
    $750,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-2813546
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 7-Eleven / Convenience Store
    • Western Union / Money Transfer Service

    Property Details for 51 Willowbrook Blvd

    Year built
    1972
    Lot size
    1.16 lot acres
    Property size
    2,400 SF
    Zone code
    RR
    Property type
    Gas stations
    APN
    14 00210-0000-00008
    APU
    1400210000000008

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $450,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,046,000
      Market price range: $479k - $1.14M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wayne
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.2486
    Latitude
    40.8894
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $52,480
    $462,800
    $455,000
    $917,800
    -
    $462,800
    $455,000
    $917,800

    Comparable in this City

    • Value Estimation
      $950,000
      273 SF

      1267 Hamburg Tpke

      GAS STATION • 273 SF
      1267 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • Value Estimation
      $570,000
      1,431 SF

      1440 State Rte 23

      GAS STATION • 1,431 SF
      1440 State Rte 23, Wayne, NJ 07470-5826
      View Details
    • Value Estimation by Request
      1,636 SF

      6 Farmingdale Rd

      SERVICE STATION (FULL SERVICE) • 1,636 SF
      6 Farmingdale Rd, Wayne, NJ 07470-6420
      View Details
    • Value Estimation
      $545,000
      1,377 SF

      1019 Hamburg Tpke

      GAS STATION • 1,377 SF
      1019 Hamburg Tpke, Wayne, NJ 07470-3264
      View Details
    • Value Estimation
      $675,000
      3,274 SF

      1431 State Rte 23

      GAS STATION • 3,274 SF
      1431 State Rte 23, Wayne, NJ 07470-5823
      View Details
    • Value Estimation
      $1,105,000
      112 SF

      570 Us Hwy 46

      GAS STATION • 112 SF
      570 Us Hwy 46, Wayne, NJ 07470-4823
      View Details

    Similar Nearby for Sale

    • $1,150,000

      Lakefront Commercial Building For Sale

      Commercial building with three units and long-term tenant.
      40 Lake Rd, Wayne, NJ 07470
      View Details
    • $1,175,000
      5,516 SF

      Retail Property on State Route

      Retail property for sale on a busy highway.
      1267 State Route 23, Wayne, NJ 07470
      View Details
    • $1,750,000
      4,340 SF

      Modern Retail Building on Hamburg Tpke

      Modern retail building with strong rental income and high traffic.
      2252 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • $1,150,000
      Pending

      Lakefront Commercial Building For Sale

      Commercial building with three units, currently all rented, on Packanack Lake.
      40 Lake Dr, Wayne, NJ 07470
      View Details
    • $1,850,000

      Fair Lawn Retail Investment Property

      Strip mall in high-traffic area, fully leased.
      10-16 Riv St, Fair Lawn, NJ 07470
      View Details
    • $2,250,000
      6,000 SF

      Prime Wayne, NJ Restaurant Building

      Established Restaurant, High NOI, Net Lease
      344 French Hill Rd, Wayne, NJ 07470
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,500 SF

      Retail Space Near University

      Retail space in affluent area near William Paterson University.
      625-685 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space Near Medical Center

      Retail space near St. Joseph’s Medical Center and schools.
      1591 Alps Rd, Wayne, NJ 07470
      View Details
    • Contact for pricing
      2,150 SF

      Retail Space Near Willowbrook Mall

      Retail units available in Wayne, NJ, near Willowbrook Mall.
      113 Us Highway 46, Wayne, NJ 07470
      View Details
    • Contact for pricing
      3,646 SF

      Wayne Retail Space For Lease

      Retail space available in Wayne, New Jersey shopping center.
      1467-1491 State Route 23, Wayne, NJ 07470
      View Details
    • Contact for pricing
      3,984 SF

      Retail Space Near University

      Retail space available in affluent area near William Paterson University.
      705 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • Contact for pricing
      885 SF

      Retail and Office Neighborhood Center

      Neighborhood center with retail and office uses for rent.
      560-600 Valley Rd, Wayne, NJ 07470
      View Details

    Property Visit Statistics

    • Visits by month
      3.6k
    • Visitors by month
      3.4k
    • Avg Time on site
      8 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    51 Willowbrook Blvd
    Wayne, NJ 07470-7054
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.