Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    504 Mtn Rd Harrisburg, PA 17112-2368

    • Hotels
    • 49,559 SF
    • 4.34 lot acres
    OFF-MARKET
    Last Sale
    Jun 23, 2022
    $6,000,000
    Value Estimations
    $5,660,000
    Show details
    Cap Rate Potential
    7.1%
    Hotels
    Location Intelligence
    Property ID
    US73-0205559
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Candlewood Suites Harrisburg I-81 - Hershey Area, an IHG Hotel / Hotel / Conference Center

    Property Details for 504 Mtn Rd

    Year built
    2010
    Lot size
    4.34 lot acres
    Property size
    49,559 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    35-027-020
    APU
    35027020

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,245,000
      ML approach
      $5,310,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,215,000
      6.5%
      $5,735,000
      7%
      $5,325,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $8,085,000
      Current use
      AUTO REPAIR, GARAGE
      $9,280,000
      Change: +15% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $7,330,000
      Change: -9% Conversion: Difficult
      MEDICAL BUILDING
      $7,275,000
      Change: -10% Conversion: Difficult
      RETAIL STORES
      $6,990,000
      Change: -13% Conversion: Difficult
      RESTAURANT
      $6,830,000
      Change: -15% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harrisburg
    County
    Dauphin
    State
    Pennsylvania
    Longitude
    -76.7934
    Latitude
    40.3293
    CBSA code
    25420
    CBSA name
    HARRISBURG-CARLISLE, PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $95,560
    $639,800
    $2,909,800
    $3,549,600
    -
    $639,800
    $2,909,800
    $3,549,600

    Comparable in this City

    • Value Estimation
      $5,595,000
      48,840 SF

      6351 Chelton Ave

      HOTEL/MOTEL • 48,840 SF
      6351 Chelton Ave, Harrisburg, PA 17112-2367
      View Details
    • Value Estimation
      $2,525,000
      32,076 SF

      7975 Jonestown Rd

      HOTEL/MOTEL • 32,076 SF
      7975 Jonestown Rd, Harrisburg, PA 17112-9717
      View Details
    • Value Estimation
      $2,780,000
      45,286 SF

      5680 Allentown Blvd

      HOTEL/MOTEL • 45,286 SF
      5680 Allentown Blvd, Harrisburg, PA 17112-4040
      View Details
    • Value Estimation by Request
      860 SF

      7490 Allentown Blvd

      HOTEL/MOTEL • 860 SF
      7490 Allentown Blvd, Harrisburg, PA 17112-3608
      View Details
    • Value Estimation by Request
      0.35 Acres

      Clover Ln

      HOTEL/MOTEL • 0.35 Acres
      Clover Ln, Harrisburg, PA 17112
      View Details
    • Value Estimation
      $2,270,000
      28,604 SF

      7100 Allentown Blvd

      HOTEL/MOTEL • 28,604 SF
      7100 Allentown Blvd, Harrisburg, PA 17112-3601
      View Details

    Similar Nearby for Sale

    • $2,495,000
      22,274 SF

      Harrisburg Warehouse Investment

      22,274 SF Warehouse, 5 Acres, High ROI
      7709 Linglestown Rd, Harrisburg, PA 17112
      View Details
    • $1,250,000
      3.57 Acres

      Harrisburg Commercial Land Investment

      3.57 Acres, High-Visibility Location
      8049 Allentown Blvd, Harrisburg, PA 17112
      View Details
    • $4,500,000
      10.25 Acres

      Route 22 & 39 Commercial Land

      High-traffic Harrisburg commercial lot.
      8002 Allentown Blvd, Harrisburg, PA 17112
      View Details
    • $495,000
      1.15 Acres

      Prime Commercial Land Harrisburg

      1.15 acre commercial lot near Hershey with public utilities.
      145 Hershey Rd, Harrisburg, PA 17112
      View Details
    • $595,000
      2.75 Acres

      Prime Commercial Land Harrisburg, PA

      2.75 acre commercial lot near Hershey, PA, for sale.
      155 Hershey Rd, Harrisburg, PA 17112
      View Details
    • $1,575,000
      28 SF

      28.26 Acres Development Land Harrisburg

      28.26 acres of land suitable for various developments.
      201 S Oak Grv & Sterling Rds, Harrisburg, PA 17112
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      39,331 SF

      Colonial Professional Center Harrisburg

      Class A Office Space, Harrisburg, PA
      4800 Linglestown Rd, Harrisburg, PA 17112
      View Details
    • $95,000
      2,117,016 SF

      Harrisburg Office Space For Lease

      Office space for lease in Harrisburg, 15 minutes from city.
      200 Tech Dr, Harrisburg, PA 17112
      View Details
    • Contact for pricing
      770,000 SF

      Harrisburg Truck Terminal with Expansion

      Truck terminal with 123 trailer spaces, expandable, immediate highway access.
      100 Quality Cir, Harrisburg, PA 17112
      View Details
    • $9 SF/Yr
      4,612 SF

      Updated Mixed-Use Building For Rent

      Recently updated mixed-use building with office/retail space for lease.
      5201 Jonestown Rd, Harrisburg, PA 17112
      View Details
    • $1,695 /Mo

      Updated Apartment in Lower Paxton

      Three-bedroom apartment with updated flooring and renovated bathroom.
      212 Beaver Rd Rd, Harrisburg, PA 17112
      View Details
    • $27 SF/Yr
      72,138 SF

      Harrisburg Office Space Available

      Class A Office, Harrisburg, PA
      2360 Colonial Rd, Harrisburg, PA 17112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    504 Mtn Rd
    Harrisburg, PA 17112-2368
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.