Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5025 Departure Dr Raleigh, NC 27616-1972

    • Distribution centers
    • 43,574 SF
    • 4.27 lot acres
    OFF-MARKET
    Value Estimations
    $5,815,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-0397384
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Crystal Springs Water Delivery Service 1520 / Bottled Water Supplier / Service Establishment
    • DGC Glass Systems, LLC / Auto Glass Shop / Glass & Mirror Shop
    • DS Waters Of America, Inc / Bottled Water Supplier
    • Prosource Fitness Equipment - Distribution Center / Warehouse
    • Heating and Air Conditioning / Air Conditioning Contractor / Air Conditioning Repair Service

    Property Details for 5025 Departure Dr

    Year built
    2000
    Lot size
    4.27 lot acres
    Property size
    43,574 SF
    Zone code
    IX-3
    Property type
    Distribution centers
    APN
    1716.16-94-4709 0113574
    APU
    1716169447090113574

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,645,000
      6.5%
      $5,210,000
      7%
      $4,840,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $4,140,000
      Market price range: $2.02M - $6.56M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.597
    Latitude
    35.8507
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $49,454
    $892,805
    $4,801,336
    $5,694,141
    -
    $892,805
    $4,801,336
    $5,694,141

    Comparable in this City

    • Value Estimation
      $4,385,000
      47,432 SF

      2612 Discovery Dr

      DISTRIBUTION WAREHOUSE • 47,432 SF
      2612 Discovery Dr, Raleigh, NC 27616-1817
      View Details
    • Value Estimation
      $25,370,000
      164,506 SF

      8380 Capital Blvd

      DISTRIBUTION WAREHOUSE • 164,506 SF
      8380 Capital Blvd, Raleigh, NC 27616-3146
      View Details
    • Value Estimation
      $18,590,000
      76,093 SF

      5201 Departure Dr

      DISTRIBUTION WAREHOUSE • 76,093 SF
      5201 Departure Dr, Raleigh, NC 27616-1815
      View Details
    • Value Estimation
      $1,015,000
      9,118 SF

      7810 Values Dr

      WAREHOUSE, STORAGE • 9,118 SF
      7810 Values Dr, Raleigh, NC 27616
      View Details
    • Value Estimation
      $9,335,000
      115,216 SF

      8800 Durant Rd

      MANUFACTURING (LIGHT) • 115,216 SF
      8800 Durant Rd, Raleigh, NC 27616-3104
      View Details
    • Value Estimation
      $2,550,000
      29,722 SF

      5220 Grns Dairy Rd

      WAREHOUSE, STORAGE • 29,722 SF
      5220 Grns Dairy Rd, Raleigh, NC 27616-4612
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      51,200 SF

      Retail/Flex Space For Sale

      Retail/Flex space with frontage on Spring Forest Road.
      3520 Spring Forest Rd, Raleigh, NC 27616
      View Details
    • Contact for pricing
      11,200 SF

      Raleigh Flex Space Investment

      Modern 11,200 sq ft flex space, prime location.
      4550 Preslyn Dr, Raleigh, NC 27616
      View Details
    • $1,995,000
      8,400 SF

      8,400 SF Flex Building

      Flex building for sale near Capital Boulevard and Spring Forest.
      2609 Spring Forest Rd, Raleigh, NC 27616
      View Details
    • $1,130,000
      1,144 SF

      Raleigh Commercial Land Opportunity

      1.55-acre commercial mixed-use land in a prime Raleigh location.
      4900 Spring Forest Rd, Raleigh, NC 27616
      View Details
    • $282,000

      Raleigh End-Unit Townhouse

      3-bedroom, 2.5-bath end-unit townhouse with modern features.
      4820 Landover Arbor Pl, Raleigh, NC 27616
      View Details
    • $500,000
      11.25 Acres

      Granite Ridge Estates Land

      11+ acres in Granite Ridge Estates, Raleigh, North Carolina.
      4050 Granite Ridge Trl, Raleigh, NC 27616
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      8,000 SF

      Raleigh Warehouse Space Available

      8,000 SF Warehouse - Northeast Raleigh
      3501 Spring Forest Rd, Raleigh, NC 27616
      View Details
    • $16 SF/Yr
      18,023 SF

      North Raleigh Flex Space Available

      Flex and warehouse spaces in North Raleigh with drive-in doors.
      8411 Garvey Dr, Raleigh, NC 27616
      View Details
    • $19 SF/Yr
      34,665 SF

      Versatile Flex Suite in Raleigh

      1,200 SF flex suite with offices, storage, and accessibility.
      4724 Hargrove Rd, Raleigh, NC 27616
      View Details
    • $17 SF/Yr
      17,250 SF

      Capital Blvd Retail Opportunity

      Prime retail space with high visibility and ample parking.
      5410 Capital Blvd, Raleigh, NC 27616
      View Details
    • $1,625 /Mo
      1,357 SF

      Charming Townhome with Private Courtyard

      Raleigh townhome with updated interior, natural light, and private courtyard.
      5132 Twelvepole Dr, Raleigh, NC 27616
      View Details
    • Contact for pricing
      154,004 SF

      Retail Space in Raleigh Mall

      154,004 SF retail space available in Raleigh, NC.
      7330 Old Wake Forest Rd, Raleigh, NC 27616
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5025 Departure Dr
    Raleigh, NC 27616-1972
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.