Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    502 Brandilynn Blvd Cedar Falls, IA 50613-7451

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    502 Brandilynn Blvd Cedar Falls, IA 50613-7451

    View on Map
    • Strip malls
    • 8,368 SF
    • 1.02 lot acres
    Off-Market
    Property ID
    US25-0758241
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Pardon My Cheesesteak / Restaurant
    • IHOP / Restaurant
    • TenderFix by Noah Schnapp / Restaurant
    • Greenleaf tobacco & vape / (Bike/Boat/Book/etc) Store
    • H&R Block / Tax Preparation

    Property Details for 502 Brandilynn Blvd

    Year built
    2015
    Construction
    WOOD
    Lot size
    1.02 lot acres
    Property size
    8,368 SF
    Property type
    Strip malls
    Property subtype
    Shopping centers
    APN
    8914-25-451-017
    APU
    891425451017

    Description

    This exceptional 8,368-square-foot retail storefront at 502 Brandilynn Blvd, Cedar Falls, IA 50613, presents a compelling investment opportunity. Boasting a strong 7.05% cap rate and a substantial net operating income (NOI) exceeding $180,000, this multi-tenant property offers significant financial returns. The building, constructed in 2015, sits on a 1.02-acre lot (APN 891425451017) and features a prominent location on Brandilynn Boulevard, providing excellent visibility and accessibility. Anchored by a national tenant, IHOP, and complemented by two additional tenants, this property benefits from a diverse and stable tenant mix. The leases offer flexibility, ensuring long-term income potential. This high-profile location enjoys proximity to major retailers such as Walmart, Hobby Lobby, Menards, and Unity Point Clinic, guaranteeing high foot traffic and strong consumer demand. The asking price is $2,650,000, translating to a price per square foot of $316.68. This well-maintained property is positioned for continued success and represents a rare opportunity to acquire a high-performing retail asset in a thriving Cedar Falls market. The property is a triple-net (NNN) lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cedar Falls
    County
    Black Hawk
    State
    Iowa
    Longitude
    -92.4409
    Latitude
    42.4845
    CBSA code
    47940
    CBSA name
    WATERLOO-CEDAR FALLS, IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $71,746
    $1,010,000
    $1,529,680
    $2,539,680
    -
    $1,010,000
    $1,529,680
    $2,539,680

    Comparable in this City

    • Value Estimation by Request
      5,841 SF

      4619 Chadwick Rd

      SHOPPING CENTER, STRIP CENTER • 5,841 SF
      4619 Chadwick Rd, Cedar Falls, IA 50613-8060
      View Details
    • Value Estimation by Request
      5,648 SF

      2125 College St

      SHOPPING CENTER, STRIP CENTER • 5,648 SF
      2125 College St, Cedar Falls, IA 50613-3695
      View Details
    • Value Estimation
      $560,000
      26,828 SF

      4807 University Ave

      SHOPPING CENTER, STRIP CENTER • 26,828 SF
      4807 University Ave, Cedar Falls, IA 50613-6256
      View Details
    • Value Estimation by Request
      22,102 SF

      4302 University Ave

      SHOPPING CENTER, STRIP CENTER • 22,102 SF
      4302 University Ave, Cedar Falls, IA 50613-6255
      View Details
    • Value Estimation
      $775,000
      48,494 SF

      6322 University Ave Ste B

      SHOPPING CENTER, STRIP CENTER • 48,494 SF
      6322 University Ave Ste B, Cedar Falls, IA 50613-5218
      View Details
    • Value Estimation by Request
      12,344 SF

      2512 White Tail Dr

      SHOPPING CENTER, STRIP CENTER • 12,344 SF
      2512 White Tail Dr, Cedar Falls, IA 50613-7224
      View Details

    Similar Nearby for Sale

    • $895,000
      0.38 Acres

      Cedar Falls Car Wash Opportunity

      Operating car wash or future building site in Cedar Falls.
      1408 1St St, Cedar Falls, IA 50613
      View Details
    • Contact for pricing
      0.15 Acres

      Retail/Office Space in Cedar Falls

      Retail or office space with parking in downtown Cedar Falls.
      702 Main St, Cedar Falls, IA 50613
      View Details
    • Contact for pricing
      4,340 SF

      Operating Car Wash Investment Opportunity

      Car wash for sale, prime location, investment opportunity.
      1408 1St St, Cedar Falls, IA 50613
      View Details
    • Contact for pricing
      0.70 Acres

      Retail Space in Downtown Cedar

      2,200 sq ft retail space in Cedar Falls, Iowa.
      319 Main St, Cedar Falls, IA 50613
      View Details
    • Contact for pricing
      0.20 Acres

      Restored Office/Retail Space For Sale

      Restored office or retail space near downtown Cedar Falls.
      215 Franklin St, Cedar Falls, IA 50613
      View Details
    • Contact for pricing

      Cedar Falls Industrial Flex Space

      Condo-style flex space for storage or small business suites.
      3015 Capital Way, Cedar Falls, IA 50613
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Cedar Falls

      Conveniently located retail space with ample parking and signage.
      2520 Melrose Dr, Cedar Falls, IA 50613
      View Details
    • $29 SF/Yr
      8,467 SF

      The Bluffs Retail Center

      Cedar Falls prime retail space, 4 suites available.
      0 Brandilynn Blvd, Cedar Falls, IA 50613
      View Details
    • Contact for pricing

      Prime Retail Space on College Hill

      Retail space in high-traffic area near University of Northern Iowa.
      2125 College St, Cedar Falls, IA 50613
      View Details
    • Contact for pricing
      4,600 SF

      Retail Space Available For Rent

      2,326 SF retail space available now for lease.
      4507 Algonquin Dr, Cedar Falls, IA 50613
      View Details
    • Contact for pricing

      Retail Center Suites Available

      Centrally located suites suitable for office or retail tenants.
      4116 University Ave, Cedar Falls, IA 50613
      View Details
    • Contact for pricing

      Main Street Retail/Office Space

      Office or retail space for lease with great frontage.
      2300 Main St, Cedar Falls, IA 50613
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    502 Brandilynn Blvd
    Cedar Falls, IA 50613-7451
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!