Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$870,000
Banks
5005 El Campo Ave Fort Worth, TX 76107-4813
Entity Owned
2-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US83-3859633
Property profile
Verified
Property type
Banks
Use group
FINANCIAL BUILDING
Year built
1959
Total area
11,150 SF
Lot
0.29 ac (12,497 SF)
APN
-6980---74----1---20
UPID
US83-3859633
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$780k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$961k
Blend (final)
Blend
$870k
Owner & transaction history
5005 El Campo Ave LLC · 2 yrs held
5005 El Campo Ave LLC
since 2024
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$1.3M
+25.1%
Restaurant
$1.3M
+19.1%
Retail stores
$1.2M
+16.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Fort Worth submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Fort Worth submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$780,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
FINANCIAL BUILDING
$1,065,000
Current use
COMMERCIAL (GENERAL)
$1,335,000
Change: +25% · Conversion: Difficult
RESTAURANT
$1,270,000
Change: +19% · Conversion: Difficult
RETAIL STORES
$1,245,000
Change: +17% · Conversion: Difficult
MEDICAL BUILDING
$1,105,000
Change: +4% · Conversion: Difficult
OFFICE BUILDING
$855,000
Change: -20% · Conversion: Difficult
Blend value · Realmo final
$870k
Range $783k – $957k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$78 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$81,678
Tax year 2023
Assessed value
$3,456,862
Assessed 2024
Previous assessed
$3,456,862
+0.0% YoY
Effective rate
2.36%
On assessed value
Assessed land
$159,375
Assessed improvement
$3,297,487
Land market value
$159,375
Improvement market value
$3,297,487
Total market value
$3,456,862
Applied tax rate
223.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Banks
Use group
FINANCIAL BUILDING
Status
Off-Market
Year built
1959
Heating
NONE
Stories
1
Total area
11,150 SF
Lot
0.29 ac (12,497 SF)
APN
-6980---74----1---20
UPID
US83-3859633
Jurisdiction
TARRANT
Metro division
FORT WORTH-ARLINGTON, TX METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
FINANCIAL BUILDING Current
Est. value
$1.1M
COMMERCIAL (GENERAL)
Est. value
$1.3M
RESTAURANT
Est. value
$1.3M
RETAIL STORES
Est. value
$1.2M
MEDICAL BUILDING
Est. value
$1.1M
OFFICE BUILDING
Est. value
$855,000
FINANCIAL BUILDING Current
COMMERCIAL (GENERAL)
RESTAURANT
RETAIL STORES
MEDICAL BUILDING
OFFICE BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1959
Heating
NONE
Stories
1
Lot
0.29 ac
Current owner
From public records · entity-resolved
5005 El Campo Ave LLC
Entity
Mailing address
4301 WESTSIDE DR STE #100, DALLAS, TX 75209-6546
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 12, 2024
—
5005 El Campo Ave LLC
Intercity Investment Properties INC
Warranty Deed
—
Jun 13, 2019
—
Intercity Invs Prop INC
5001 El Campo LLC
Grant Deed
—
Nov 20, 2017
—
5001 El Campo LLC
—
Deed
related
$2,295,272 · Legacy Bk/tx
Dec 3, 2015
—
5001 El Campo LLC
C B Pink LLC
Grant Deed
$1,507,495 · Legacy Bk/tx
Feb 7, 2008
—
Scott W Hamilton
Hamilton,deborah A
Quit Claim Deed
related
—
May 4, 2006
—
Cb Pink LLC
Crest Real Estate Holdings Ltd
Warranty Deed
$500,000 · Affiliated Bank Fsb
Feb 11, 2004
—
Crest Real Estate Holdings Ltd
Calkins,william J & Teresa A
Grant Deed
related
—
Nov 16, 2001
—
Tripplehorn Interests INC
Tripplehorn,paul K
Quit Claim Deed
related
—
Jan 13, 1999
—
Paul Tripplehorn
Penticost Joint Venture
Grant Deed
$249,500 · Bank One Texas NA
—
—
Cb Pink LLC
—
Deed Of Trust
related
$266,500 · Deborah A Hamilton
—
—
William J Calkins
—
Deed Of Trust
related
$355,000 · Affiliated Bank
—
—
William J Calkins
—
Deed Of Trust
related
$50,000 · Affiliated Bank Fsb
—
—
5001 El Campo LLC
—
Loan Modification
related
$2,295,272 · Legacy Bk/tx
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5005 El Campo Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
