Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4892 Waterloo Rd Ellicott City, MD 21043-6648

    • Retail space
    • 3,200 SF
    • 0.32 lot acres
    OFF-MARKET
    Last Sale
    Dec 21, 2023
    $1,150,000
    Value Estimations
    $735,000
    Show details
    Cap Rate Potential
    6.4%
    Retail space
    Location Intelligence
    Property ID
    US40-1026061
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 4892 Waterloo Rd

    Year built
    1985
    Construction
    BRICK
    Lot size
    0.32 lot acres
    Property size
    3,200 SF
    Zone code
    B2
    Property type
    Retail space
    APN
    02-209993
    APU
    2209993

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $705,000
      ML approach
      $815,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $755,000
      6.5%
      $695,000
      7%
      $645,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $979,000
      Market price range: $420k - $1.45M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $955,000
      Current use
      OFFICE BUILDING
      $775,000
      Change: -19% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ellicott City
    County
    Howard
    State
    Maryland
    Longitude
    -76.7989
    Latitude
    39.2365
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $5,759
    $105,300
    $412,200
    $517,500
    -
    $105,300
    $412,200
    $517,500

    Comparable in this City

    • Value Estimation
      $185,000
      828 SF

      8450 Frederick Rd

      RETAIL STORES (PERSONAL SERVICES) • 828 SF
      8450 Frederick Rd, Ellicott City, MD 21043-4606
      View Details
    • Value Estimation by Request
      6,600 SF

      3301 Rdg Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,600 SF
      3301 Rdg Rd, Ellicott City, MD 21043-7500
      View Details
    • Value Estimation
      $55,000
      15,870 SF

      6000 University Blvd

      RETAIL STORES (PERSONAL SERVICES) • 15,870 SF
      6000 University Blvd, Ellicott City, MD 21043-6055
      View Details
    • Value Estimation
      $95,000
      5,831 SF

      8221 Main St

      RETAIL STORES (PERSONAL SERVICES) • 5,831 SF
      8221 Main St, Ellicott City, MD 21043-4620
      View Details
    • Value Estimation
      $275,000
      342 SF

      3736 Old Columbia Pike

      RETAIL STORES (PERSONAL SERVICES) • 342 SF
      3736 Old Columbia Pike, Ellicott City, MD 21043-4643
      View Details
    • Value Estimation
      $1,440,000
      25,519 SF

      4300 Rte 103

      RETAIL STORES (PERSONAL SERVICES) • 25,519 SF
      4300 Rte 103, Ellicott City, MD 21043
      View Details

    Similar Nearby for Sale

    • $479,900
      1,856 SF

      Well-Maintained Townhome with Modern Updates

      Updated townhome featuring three bedrooms, finished basement, and composite deck.
      5718 Goldfinch Ct, Ellicott City, MD 21043
      View Details
    • $495,000

      Ellicott City Land for Sale

      4.42 acre lot on Baltimore National Pike.
      8261 Baltimore National Pike, Ellicott City, MD 21043
      View Details
    • $850,000

      Ellicott City Specialty Property

      Specialty property available for purchase in Ellicott City.
      5213 Talbots Lndg, Ellicott City, MD 21043
      View Details
    • $860,000

      Ellicott City Specialty Property

      Specialty property available for sale in Ellicott City.
      5317 Tims Ct, Ellicott City, MD 21043
      View Details
    • $495,000

      Ellicott City Property For Sale

      Property for sale in the Centennial High School district.
      8483 Frederick Rd, Ellicott City, MD 21043
      View Details
    • $730,000

      Ellicott City Specialty Property

      Specialty property available for sale in Ellicott City.
      4718 Bounty Ct, Ellicott City, MD 21043
      View Details

    Similar Nearby for Lease

    • New
      $2,000 /Mo
      4,356 SF

      Historic Ellicott City Storefront

      Historic storefront in Ellicott City's Main Street district.
      8345 Main St, Ellicott City, MD 21043
      View Details
    • Contact for pricing
      4,000 SF

      Dorsey's Search Village Center Retail Space

      Prime Ellicott City Retail Opportunity
      0 Dorsey Hall Dr, Ellicott City, MD 21043
      View Details
    • Contact for pricing
      94,867 SF

      Columbia Corporate Park Office Space

      Prime Ellicott City Office, 4,747 SF Available
      6011 University Blvd, Ellicott City, MD 21043
      View Details
    • $1,500 /Mo

      Ellicott City Office Condominium

      Office condominium with meeting room, reception area, and highway access.
      3460 Ellicott Center Dr, Ellicott City, MD 21043
      View Details
    • $2,400 /Mo
      7,405 SF

      Ellicott City Office Space Available

      Professional office space in historic Ellicott City with ample parking.
      3675 Park Ave, Ellicott City, MD 21043
      View Details
    • $2,300 /Mo
      1,153 SF

      Updated Condo in Ellicott City

      Renovated 3-bedroom, 2-bath condo with modern amenities and convenient location.
      8385 Montgomery Run Rd, Ellicott City, MD 21043
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4892 Waterloo Rd
    Ellicott City, MD 21043-6648
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.