485 Melrose Dr Vista, CA 92083-4815
This exceptional investment opportunity presents a 1,055 square foot 76 Gas Station located at 485 N Melrose Dr, Vista, CA 92083. Boasting a 5.24% cap rate and a substantial NOI of $110,017, this property offers a secure, passive income stream. The property features four gas pumps and benefits from a prime location at a signalized intersection with high daily traffic counts (38,896 vehicles). The Absolute NNN lease with a corporate guarantee provides zero landlord responsibilities, and the current lease term extends to June 29, 2034, with three 5-year renewal options. Rent increases of 7.5% are built into the lease every five years, ensuring consistent growth in income. Built in 1990, this single-story building sits on a 0.22-acre lot and is surrounded by national tenants like Starbucks and Chili's, along with key community amenities. The 5-mile trade area boasts a population of 141,862 with an average household income of $123,203. Vista, CA, is a thriving city in San Diego County, known for its healthcare, biotechnology, and attractions. This property is ideally situated approximately 34 miles from San Diego and 40 miles from Chula Vista. The asking price is $2,100,000, representing a price per square foot of $1,990.52. This is a rare opportunity to acquire a stable, high-performing asset with significant long-term potential.
-
Thai One On Restaurant
-
Ohana Hawaiian BBQ Take-out & Catering Catering Service
-
PHO - VISTA Restaurant
-
76 Gas Station
-
CoinFlip Bitcoin ATM Bank Loan Service
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2024Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
COMMERCIAL · Vista, CACosts & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.