Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,605,000
Strip malls
484 Crystal Vly Pkwy Castle Rock, CO 80104-9757
Entity Owned
2-yr Hold
~
Est. High Equity
Property ID
US13-2300357
Property summary
AI-generated overview
This exceptional 3,969 square foot retail space is located at 484 Crystal Valley Parkway in Castle Rock, Colorado, zip code 80104. Built in 2019, this single-story building sits on a 1.41-acre lot and offers excellent visibility due to its strategic location near the I-25 and Crystal Valley Parkway interchange. The property is zoned CO-OF Commercial/Light Office, allowing for a variety of commercial uses. The entire space is currently vacant, presenting a unique opportunity for a single tenant or multiple tenants to establish a presence in this thriving neighborhood. With ample parking (50+ spaces), this property is ideal for businesses seeking high traffic and convenient access for customers. The building boasts a total of 3,969 square feet, offering significant space for a variety of retail concepts. This location offers the chance to join Domino's Pizza in a vibrant and growing commercial area. The property's modern construction and prime location make it an attractive option for businesses seeking a strong foothold in the Castle Rock market. Interested parties should inquire about lease terms and availability.
Property profile
Verified
Property type
Strip malls
Use group
SHOPPING CENTER, STRIP CENTER
Year built
2019
Total area
10,748 SF
Lot
1.41 ac (61,420 SF)
APN
R0605368
UPID
US13-2300357
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Crystal Valley Convenience Store Grocery & Convenience Store
-
Crystal Valley Wine & Spirits (Bike/Boat/Book/etc) Store Wine and Liquor Store
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$3.39M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$2.61M
Owner & transaction history
Bhangu Bros Ltd INC · 2 yrs held
Bhangu Bros Ltd INC
since 2023
3 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Castle Rock submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Castle Rock submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$3,675,000
6.5%
$3,390,000
7%
$3,150,000
Alternative Use
Use
Estimation
NEIGHBORHOOD: SHOPPING CENTER
$4,030,000
Current use
RETAIL STORES
$3,660,000
Change: -9% · Conversion: Easy
MEDICAL BUILDING
$3,450,000
Change: -14% · Conversion: Difficult
Blend value · Realmo final
$2.61M
Range $2.34M – $2.87M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$242 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$77,350
Tax year 2023
Assessed value
$1,109,520
Assessed 2023
Previous assessed
$1,028,580
+7.9% YoY
Effective rate
6.97%
On assessed value
Assessed land
$137,090
Assessed improvement
$972,430
Land market value
$491,357
Improvement market value
$3,485,403
Total market value
$3,976,760
Applied tax rate
217.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Strip malls
Use group
SHOPPING CENTER, STRIP CENTER
Status
Off-Market
Year built
2019
Heating
NONE
Cooling
AC.PACKAGE
Stories
1
Units
1
Total area
10,748 SF
Lot
1.41 ac (61,420 SF)
APN
R0605368
UPID
US13-2300357
Jurisdiction
DOUGLAS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
NEIGHBORHOOD: SHOPPING CENTER Current
Est. value
$4.0M
RETAIL STORES
Est. value
$3.7M
MEDICAL BUILDING
Est. value
$3.5M
NEIGHBORHOOD: SHOPPING CENTER Current
RETAIL STORES
MEDICAL BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2019
Heating
NONE
Cooling
Yes
Stories
1
Units
1
Lot
1.41 ac
Current owner
From public records · entity-resolved
Bhangu Bros Ltd INC
Entity
Mailing address
484 CRYSTAL VLY PKWY #101, CASTLE ROCK, CO 80104-9757
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
3 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 30, 2023
—
Bhangu Bros Ltd INC
—
Deed
related
$1,624,000 · Mountain West Small Business Finance
Jul 24, 2023
—
Bhangu Bro S Ltd
—
Deed
related
$1,579,900 · Jpmorgan Chase Bank NA
Oct 22, 2019
—
Bhangu Bro S Ltd
—
Deed
related
$3,612,000 · Midwest Regional Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 484 Crystal Vly Pkwy?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
