New search
Property profile & analytics
OFF-MARKET
Investment properties
4828 Woods Wharf Rd, Shady Side, MD 20764-9731
Individually Owned
2-yr Hold
Free & Clear
Property ID
US40-0645866
Property profile
Verified
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Year built
1936
Total area
666 SF
Lot
0.24 ac (10,454 SF)
Zoning code
W2
APN
07-000-02787350
UPID
US40-0645866
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Darcy Scott · 2 yrs held
Darcy Scott
since 2024
Last sale
$250,000
7 recorded transactions
Zoning & alternative use
W2 · Shady Side, MD
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Shady Side submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Shady Side submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$2,446
Tax year 2023
Assessed value
$224,000
Assessed 2023
Previous assessed
$209,767
+6.8% YoY
Effective rate
1.09%
On assessed value
Assessed land
$190,600
Assessed improvement
$33,400
Land market value
$190,600
Improvement market value
$33,400
Total market value
$224,000
Applied tax rate
7.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Status
Off-Market
Year built
1936
Heating
SPACE
Stories
1
Units
1
Bathrooms
1
Total area
666 SF
Lot
0.24 ac (10,454 SF)
Zoning code
W2
APN
07-000-02787350
UPID
US40-0645866
Jurisdiction
ANNE ARUNDEL
Zoning & alternative use
W2 · Shady Side, MD
Zoning W2 · permitted uses
W2 · Shady Side, MD
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Shady Side. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1936
Heating
SPACE
Stories
1
Units
1
Bathrooms
1
Lot
0.24 ac
Current owner
From public records · entity-resolved
Darcy Scott
Individual
Free & Clear · 2 yrs held
Mailing address
5640 BATTEE DR, CHURCHTON, MD 20733-9709
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 23, 2024
$250,000
Darcy Scott
Kevin B Mears
Deed
—
Mar 25, 2021
—
Kevin B Mears
—
Deed
related
$159,488 · Pennymac Loan Services LLC
Aug 14, 2017
—
Kevin B Mears
—
Deed
related
$120,828 · Prosperity Hm Mtg
Mar 16, 2017
—
Secretary & Hud
Wells Fargo Bk NA
Grant Deed
—
Dec 23, 2014
$155,000
Shane M Horn
Bethesda Land Co LLC
Grant Deed
$152,192 · Homeservices Lndg
Oct 15, 2013
$100,000
Bethesda Land Co LLC
Postlewaite Kenneth I
Grant Deed
—
Nov 22, 2000
$199,864
Kenneth L Postlewaite
Postlewaite,kenneth L
Grant Deed
related
$60,900 · Columbia National INC
Jun 21, 1999
$81,500
Kenneth L Postlewaite
Lee,benjamin A & Teresa
Grant Deed
$80,833 · Norwest Mortgage INC
—
—
Kevin B Mears
—
Deed Of Trust
related
$120,828 · Prosperity Hm Mtg
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4828 Woods Wharf Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
