Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$3,230,000
Grocery and convenience stores
4815 Maple Dr Pleasant Hill, IA 50327-2028
Entity Owned
10-yr Hold
~
Est. High Equity
Property ID
US25-0205939
Property profile
Verified
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Year built
2010
Construction
STEEL FRAME
Total area
20,787 SF
Lot
7.33 ac (319,208 SF)
Zoning code
R-3
APN
221/00194-001-000
UPID
US25-0205939
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$3.11M
Comparable Approach
Comparable
$3.86M
Blend (final)
Blend
$3.23M
Owner & transaction history
Hurd Southwes LLC · 10 yrs held
Hurd Southwes LLC
since 2015
3 recorded transactions
Zoning & alternative use
R-3 · Pleasant Hill, IA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
The R-3 zoning district is intended and designed for certain high-density residential areas of the City now developed and where similar residential development seems likely to occur. High-density residential development typically includes apartments, condominiums, and other vertically attached residential dwellings. This district may further include townhome…
Zone name
Multiple Family Residential
General category
RESIDENTIAL
Zone area
133.49 ac
Source
Realmo
Top alternative use upside
Auto repair, garage
$3.6M
+48.3%
Medical building
$3.5M
+43.3%
Restaurant
$3.2M
+32.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Pleasant Hill submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Pleasant Hill submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$3,365,000
6.5%
$3,105,000
7%
$2,885,000
Alternative Use
Use
Estimation
RETAIL STORES
$2,415,000
Current use
AUTO REPAIR, GARAGE
$3,580,000
Change: +48% · Conversion: Difficult
MEDICAL BUILDING
$3,460,000
Change: +43% · Conversion: Difficult
RESTAURANT
$3,210,000
Change: +33% · Conversion: Easy
APARTMENT HOUSE (5+ UNITS)
$3,060,000
Change: +27% · Conversion: Difficult
COMMERCIAL (GENERAL)
$2,135,000
Change: -12% · Conversion: Easy
Blend value · Realmo final
$3.23M
Range $2.91M – $3.55M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$155 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2020Property tax & assessments
Tax year 2020
Tax billed
$140,386
Tax year 2020
Assessed value
$4,710,000
Assessed 2023
Previous assessed
$4,710,000
+0.0% YoY
Effective rate
2.98%
On assessed value
Assessed land
$881,000
Assessed improvement
$3,829,000
Land market value
$881,000
Improvement market value
$3,829,000
Total market value
$4,710,000
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Grocery and convenience stores
Use group
GROCERY, SUPERMARKET
Status
Off-Market
Year built
2010
Construction
STEEL FRAME
Heating
CENTRAL
Cooling
YES
Buildings
3
Stories
1
Total area
20,787 SF
Lot
7.33 ac (319,208 SF)
Zoning code
R-3
APN
221/00194-001-000
UPID
US25-0205939
Jurisdiction
POLK
Zoning & alternative use
R-3 · Pleasant Hill, IAZoning R-3 · permitted uses
R-3 · Pleasant Hill, IA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
The R-3 zoning district is intended and designed for certain high-density residential areas of the City now developed and where similar residential development seems likely to occur. High-density residential development typically includes apartments, condominiums, and other vertically attached residential dwellings. This district may further include townhomes and rowhouses.
Zone name
Multiple Family Residential
General category
RESIDENTIAL
Zone area
133.49 ac
Source
Realmo
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$2.4M
AUTO REPAIR, GARAGE
Est. value
$3.6M
MEDICAL BUILDING
Est. value
$3.5M
RESTAURANT
Est. value
$3.2M
APARTMENT HOUSE (5+ UNITS)
Est. value
$3.1M
COMMERCIAL (GENERAL)
Est. value
$2.1M
RETAIL STORES Current
AUTO REPAIR, GARAGE
MEDICAL BUILDING
RESTAURANT
APARTMENT HOUSE (5+ UNITS)
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2010
Construction
STEEL FRAME
Heating
CENTRAL
Cooling
Yes
Stories
1
Buildings
3
Lot
7.33 ac
Current owner
From public records · entity-resolved
Hurd Southwes LLC
Entity
Mailing address
5820 WESTOWN PKWY, WEST DES MOINES, IA 50266-8223
Ownership since
2015
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
3 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 20, 2026
—
Hurd Westown LLC
—
Deed
related
$4,725,000 · Luana Savings Bank
Nov 6, 2015
$6,010,000
Hurd Southwes LLC
Montevina Hyvee T Owners LLC
Special Warranty Deed
$4,800,000 · First American Bank
May 27, 2015
—
Montevina Hy-vee-t Owner LLC
4815 Maple Drive Pleasant Hill
Warranty Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4815 Maple Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
