Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$510,000
Grocery and convenience stores
4802 21st N St Wichita, KS 67208-1500
Individually Owned
~
Est. High Equity
Property ID
US33-0269143
Property profile
Verified
Property type
Grocery and convenience stores
Use group
CONVENIENCE STORE
Year built
2015
Construction
FRAME
Total area
5,314 SF
Lot
0.99 ac (43,124 SF)
APN
087-121-01-0-33-01-021.00
UPID
US33-0269143
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Kwik Shop Grocery & Convenience Store
-
Western Union Bank Credit Union
-
Redbox Cinema (Bike/Boat/Book/etc) Store
-
Sbarro Take-out & Catering Catering Service
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$450k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$566k
Blend (final)
Blend
$510k
Owner & transaction history
Elizabeth Ibarra Calvillo
Elizabeth Ibarra Calvillo
since 2025
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Office building
$670,000
+22.6%
Apartment house (5+ units)
$570,000
+4.2%
Restaurant
$565,000
+3.2%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Wichita submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Wichita submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$450,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
NEIGHBORHOOD: SHOPPING CENTER
$550,000
Current use
OFFICE BUILDING
$670,000
Change: +23% · Conversion: Moderate
APARTMENT HOUSE (5+ UNITS)
$570,000
Change: +4% · Conversion: Difficult
RESTAURANT
$565,000
Change: +3% · Conversion: Difficult
Blend value · Realmo final
$510k
Range $459k – $561k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$96 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$32,552
Tax year 2023
Assessed value
$299,360
Assessed 2024
Previous assessed
$282,525
+6.0% YoY
Effective rate
10.87%
On assessed value
Assessed land
$32,225
Assessed improvement
$267,135
Land market value
$128,900
Improvement market value
$1,068,540
Total market value
$1,197,440
Applied tax rate
6,702.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Grocery and convenience stores
Use group
CONVENIENCE STORE
Status
Off-Market
Year built
2015
Construction
FRAME
Heating
YES
Cooling
AC.PACKAGE
Stories
1
Bathrooms
2
Total area
5,314 SF
Lot
0.99 ac (43,124 SF)
APN
087-121-01-0-33-01-021.00
UPID
US33-0269143
Jurisdiction
SEDGWICK
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
NEIGHBORHOOD: SHOPPING CENTER Current
Est. value
$550,000
OFFICE BUILDING
Est. value
$670,000
APARTMENT HOUSE (5+ UNITS)
Est. value
$570,000
RESTAURANT
Est. value
$565,000
NEIGHBORHOOD: SHOPPING CENTER Current
OFFICE BUILDING
APARTMENT HOUSE (5+ UNITS)
RESTAURANT
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2015
Construction
FRAME
Heating
YES
Cooling
Yes
Stories
1
Bathrooms
2
Lot
0.99 ac
Current owner
From public records · entity-resolved
Elizabeth Ibarra Calvillo
Individual
Mailing address
165 FLANDERS RD, WESTBOROUGH, MA 01581-1032
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
30 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 29, 2025
—
Elizabeth Ibarra Calvillo
Alternate House Solutions LLC
Warranty Deed
$158,083 · American Financial Resources INC
Sep 17, 2025
—
Shelly C Bolden
Mack H Meeks
Deed
related
—
Jul 28, 2025
—
Rea Family Partnership Ltd
Rental Kings LLC
Warranty Deed
—
Jan 28, 2025
—
Raising Canes Restaurants LLC
J Larry Fugate
Deed
—
Feb 4, 2022
$54,000
Dinh Tran Boat
James A Wesley
Executors Deed
—
Nov 17, 2020
—
Christine C Brown
—
Deed
related
$5,000 · City Of Wichita
Jul 14, 2020
—
David Velazquez
Gonzalo Baez Deloera
Quit Claim Deed
related
—
Sep 13, 2019
—
Garsa Enterprises LLC
Ernest G Marks JR
Warranty Deed
—
Jun 26, 2018
—
Esther Schaffer
—
Deed
related
$30,000 · Emprise Bank
Apr 18, 2018
—
Kwik Shop INC
Dillon Real Estate Co INC
Special Warranty Deed
—
May 8, 2017
—
Addie L Lewis
Ricky R Williams
Gift Deed
related
—
Mar 24, 2017
—
Fred J Hutt
Wichita Habitat For Humanity INC
Warranty Deed
—
Jul 7, 2016
—
The City Of Wichita
Dillon Real Estate Co INC
Re-recorded Document
related
—
Jun 6, 2016
—
Randall R Bryan
Randall D Bryan
Intrafamily Transfer
related
—
May 23, 2016
—
City Of Wichita
Dillon Real Esate Co INC
Special Warranty Deed
—
Dec 10, 2015
—
Kansas Gas & Electric Company
Cynthia V Townsend
Warranty Deed
—
Nov 10, 2015
—
Kansas Gas & Electric Company
Joyce Jacques
Warranty Deed
—
Jan 20, 2015
—
Dillon Real Estate Co INC
Shocker Real Estate LLC
Warranty Deed
—
May 15, 2014
—
Shocker Real Estate LLC
Michael N Williams
Warranty Deed
—
Mar 27, 2014
—
Wilhelmina Rentals LLC
Darren L Fritz
Warranty Deed
—
Aug 13, 2013
—
Joyce Jacques
Belvia Pondexter
Transfer On Death Deed
—
Apr 26, 2013
—
Bhr Holdings LLC
Rose Hill Bank
Warranty Deed
—
Apr 1, 2011
—
James Elledge
Michelle K Lindgren
Quit Claim Deed
related
—
Oct 4, 2010
—
J Larry Fugate
J Larry Fugate
Intrafamily Transfer
related
—
Nov 18, 2008
—
J Larry Fargie
Big Sur Resturrant INC
Warranty Deed
—
Apr 9, 2007
—
James Elleoge
Bryce R Lingren
Deed
—
Sep 20, 2005
—
Big Sur Restuarant INC
Pizza Hut Of America INC
Corporation Deed
—
Aug 12, 2005
—
Pizza Hut Of America INC
Insite Midecal Partners LLC
Warranty Deed
—
Jul 6, 2005
—
George D Trucke
Wanda S Wilson
Warranty Deed
—
Jan 20, 2005
—
Firstar Bank Milwaukee
Tammy M Nelson
Sheriffs Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4802 21st N St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
