Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,725,000
Industrial properties
4801 Esco Dr Fort Worth, TX 76140-2211
Entity Owned
3-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-0197501
Property profile
Verified
Property type
Industrial properties
Use group
HEAVY INDUSTRIAL
Year built
2004
Total area
150,714 SF
Lot
12.33 ac (536,964 SF)
APN
12875-1-4
UPID
US82-0197501
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Empire Roofing Roofing Company General Contractor
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.73M
Owner & transaction history
Alp Waf Empire Isf Owner Tx LLC · 3 yrs held
Alp Waf Empire Isf Owner Tx LLC
since 2022
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Fort Worth submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Fort Worth submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
INDUSTRIAL (GENERAL)
$2,460,000
Current use
Blend value · Realmo final
$1.73M
Range $1.55M – $1.90M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$11 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$173,121
Tax year 2023
Assessed value
$8,060,914
Assessed 2024
Previous assessed
$7,545,000
+6.8% YoY
Effective rate
2.15%
On assessed value
Assessed land
$738,325
Assessed improvement
$7,322,589
Land market value
$738,325
Improvement market value
$7,322,589
Total market value
$8,060,914
Applied tax rate
223.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Industrial properties
Use group
HEAVY INDUSTRIAL
Status
Off-Market
Year built
2004
Heating
NONE
Stories
1
Total area
150,714 SF
Lot
12.33 ac (536,964 SF)
APN
12875-1-4
UPID
US82-0197501
Jurisdiction
TARRANT
Metro division
FORT WORTH-ARLINGTON, TX METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
INDUSTRIAL (GENERAL) Current
Est. value
$2.5M
INDUSTRIAL (GENERAL) Current
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2004
Heating
NONE
Stories
1
Lot
12.33 ac
Current owner
From public records · entity-resolved
Alp Waf Empire Isf Owner Tx LLC
Entity
Mailing address
1600 MARKET ST STE #2600, PHILADELPHIA, PA 19103-7219
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
27 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 8, 2024
—
Alp Waf Empire Isf Owner Tx LLC
—
Deed
related
$36,000,000 · Loancore Capital Credit Reit LLC
Aug 1, 2022
—
Alp Waf Empire Isf Owner Tx LLC
4801 Esco LLC
Special Warranty Deed
$32,900,000 · Cit Bank NA
Jul 16, 2020
—
4801 Esco LLC
—
Deed
related
$7,724,022 · Frost Bk
Jul 11, 2018
—
4801 Esco LLC
Kbw Property Ltd
Venders Lien
$7,724,022 · Frost Bank
Nov 21, 2017
—
Kbw Property Ltd
—
Loan Modification
related
$9,000,000 · Legacy Bk/tx
Sep 25, 2017
—
Kbw Property Ltd
—
Loan Modification
related
$9,000,000 · Legacy Bk/tx
Sep 21, 2016
—
Kbw Property Ltd
—
Deed
related
$9,000,000 · Legacy Bk/tx
Jul 18, 2016
—
Kbw Property Ltd
—
Deed
related
$9,000,000 · Legacy Bk/tx
Jul 25, 2012
—
Kbw Property Ltd
—
Deed Of Trust
related
$8,500,000 · Legacytexas Bank
Jun 26, 2008
—
Kbw Property Ltd
—
Deed Of Trust
related
$3,500,000 · Frost National Bank
Apr 28, 2006
—
Kbw Property Ltd
—
Trustees Deed
related
$475,000 · Frost National Bank
—
—
4801 Esco LLC
—
Loan Modification
related
$7,724,022 · Frost Bk
—
—
Granite Security Products INC
—
Deed Of Trust
related
$3,500,000 · Frost National Bank
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$2,100,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Loan Modification
related
$9,000,000 · Legacy Bk/tx
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$1,000,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$1,800,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Loan Modification
related
$9,000,000 · Legacy Bk/tx
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$1,800,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Loan Modification
related
$8,500,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Loan Modification
related
$9,000,000 · Legacy Bk/tx
—
—
Kbw Property Ltd
—
Loan Modification
related
$9,000,000 · Legacy Bk/tx
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$400,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$1,760,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$1,500,000 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$2,331,445 · Legacytexas Bank
—
—
Kbw Property Ltd
—
Deed Of Trust
related
$9,000,000 · Legacy Bk/tx
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4801 Esco Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
