Property profile

480 State Hwy 114 Grapevine, TX 76051

OFF-MARKET
Turn key restaurants
Property ID
US82-6531855
2,374 SF 0.87 ac lot Built 2022
Entity Owned 1-yr Hold Absentee Owner Free & Clear
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional investment opportunity presents a 2,389 square foot, single-tenant, drive-thru quick-service restaurant (QSR) in Grapevine, Texas. The property boasts a new 15-year absolute NNN ground lease with 13 years remaining, offering a management-free investment with zero landlord responsibilities. Located on 0.87 acres at the intersection of Highways 114 and 121, this prime location benefits from over 205,000 vehicles daily, serving Dallas-Fort Worth commuters and airport traffic. The tenant, Son of a Butcher, is part of FB Society Restaurants, a reputable group with 40+ locations, providing a corporate-guaranteed lease. The property is surrounded by complementary national and credit tenants, including Super Target, Walmart, Sam's Club, Home Depot, Lowe's, and Costco, ensuring high visibility and consistent customer traffic. Situated in a high-growth area with affluent demographics (average household income over $162,000 within a 5-mile radius), this property offers significant upside potential. Rent increases are structured at 10% every five years, further enhancing the investment's long-term value. The property features a $2,667,000 asking price, a 5.25% cap rate, and a Net Operating Income (NOI) of $140,000. Built in 2023, this property is less than 5 miles from major traffic draws, including Dallas-Fort Worth International Airport and the Gaylord Texan Resort & Convention Center, ensuring a consistent stream of potential customers. The lease commenced April 1, 2023, and expires March 31, 2038, with four 5-year lease options, each including a 10% rent increase. This is a truly exceptional opportunity to acquire a high-performing, low-maintenance investment in a thriving Texas market. The property's APN is 31915-1R-2R.

Property profile

Verified
Property type Turn key restaurants
Use group RESTAURANT
Year built 2022
Total area 2,374 SF
Lot 0.87 ac (37,897 SF)
APN 31915-1R-2R
UPID US82-6531855

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Current use

Occupant on record · Public records
  • Restaurant

Location

480 State Hwy 114 Grapevine, TX 76051-4015
Grapevine metro Census 113712 DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
$305k
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$285k

Owner & transaction history

since 2025
1 recorded transaction
2025
Price N/A

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 480 State Hwy 114?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message