Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    48 Water Lily Dr Bozeman, MT 59718-5542

    • Garden apartment buildings
    • 8,066 SF
    • 0.41 lot acres
    OFF-MARKET
    Last Sale
    Nov 17, 2020
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US52-0173779
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 48 Water Lily Dr

    Year built
    2020
    Construction
    WOOD
    Lot size
    0.41 lot acres
    Property size
    8,066 SF
    Property type
    Garden apartment buildings
    APN
    06-0798-09-4-04-01-0000
    APU
    6079809404010000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bozeman
    County
    Gallatin
    State
    Montana
    Longitude
    -111.11
    Latitude
    45.6781
    CBSA code
    14580
    CBSA name
    BOZEMAN, MT MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,304
    $0.00
    $0.00
    $2,378,900
    -
    $384,252
    $1,994,648
    $2,378,900

    Comparable in this City

    • Value Estimation by Request
      22,536 SF

      2123 College St

      GARDEN APT, COURT APT (5+ UNITS) • 22,536 SF
      2123 College St, Bozeman, MT 59718-4022
      View Details
    • Value Estimation by Request
      31,176 SF

      2109 College St

      GARDEN APT, COURT APT (5+ UNITS) • 31,176 SF
      2109 College St, Bozeman, MT 59718-4037
      View Details
    • Value Estimation by Request
      18,105 SF

      5242 Fallon St

      GARDEN APT, COURT APT (5+ UNITS) • 18,105 SF
      5242 Fallon St, Bozeman, MT 59718-5834
      View Details
    • Value Estimation by Request
      21,858 SF

      Bozeman, MT 59718

      GARDEN APT, COURT APT (5+ UNITS) • 21,858 SF
      Bozeman, MT 59718
      View Details
    • Value Estimation by Request
      5,316 SF

      19th Ave

      GARDEN APT, COURT APT (5+ UNITS) • 5,316 SF
      19th Ave, Bozeman, MT 59718
      View Details
    • Value Estimation by Request
      3,904 SF

      1106 Samantha Ln

      GARDEN APT, COURT APT (5+ UNITS) • 3,904 SF
      1106 Samantha Ln, Bozeman, MT 59718-2104
      View Details

    Similar Nearby for Sale

    • $459,000

      Charming Condo with Open Floorplan

      Condo with new carpet, open floor plan, and sunny deck.
      279 Magdalene Way, Bozeman, MT 59718
      View Details
    • $695,000
      1,764 SF

      Bozeman Commercial Condo - Prime Location

      1764 sq ft Office Condo, Ideal Location
      3701 Trakker Trl, Bozeman, MT 59718
      View Details
    • $485,000
      1,843 SF

      Bozeman Retail Condo - West Main St.

      Prime West Main Street storefront condo.
      2320 Main St, Bozeman, MT 59718
      View Details
    • $1,895,000
      6,545 SF

      Bozeman Commercial Condo - Prime Location

      Spacious Condo, Great Natural Light, Seller Financing
      1819 22Nd Ave, Bozeman, MT 59718
      View Details
    • $2,488,664
      5,144 SF

      Bozeman Commercial Condo - Prime Location

      5,144 sq ft Condo, Stunning Views, Liquor License Negotiable
      1450 Twin Lakes Ave, Bozeman, MT 59718
      View Details
    • $6,975,000

      Bozeman Multifamily Investment Opportunity

      Four newer buildings with excellent rental history in a great location.
      852 Rookery, Bozeman, MT 59718
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      20,000 SF

      Bozeman Industrial Property - 20,000 SF

      Versatile Flex Space, Prime Location
      88 Life-Link Way, Bozeman, MT 59718
      View Details
    • $16 SF/Yr
      8,000 SF

      Bozeman Flex Space: Love Lane

      Modern Flex Space, Bozeman, MT. Ideal for multiple uses.
      130 Innovation Ln, Bozeman, MT 59718
      View Details
    • $28 SF/Yr
      5,300 SF

      Bozeman Office Space For Rent

      Second-floor office space with 17 offices, conference room, and kitchenette.
      1925 N 22Nd Ave, Bozeman, MT 59718
      View Details
    • $18 SF/Yr
      6,288 SF

      Bozeman Office Space For Rent

      Office space near downtown and MSU with flexible floor plans.
      600 S 19Th Ave, Bozeman, MT 59718
      View Details
    • $20 SF/Yr
      6,110 SF

      High-End Office Space Available

      Former administration office with conference rooms and upgraded cafe.
      1765 S 19Th Ave, Bozeman, MT 59718
      View Details
    • $29 SF/Yr
      3,682 SF

      Class A Office Building

      Premier office building in Bozeman, Montana, for lease or sale.
      161 Enterprise Blvd, Bozeman, MT 59718
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    48 Water Lily Dr
    Bozeman, MT 59718-5542
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.