Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4791 Navy Rd Millington, TN 38053-1903

    • Turn key restaurants
    • 2,290 SF
    • 1.12 lot acres
    OFF-MARKET
    Last Sale
    Sep 08, 2023
    $420,000
    Value Estimations
    $385,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0170804
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Los Pilares Mexican Restaurant / Mexican Restaurant

    Property Details for 4791 Navy Rd

    Year built
    1997
    Lot size
    1.12 lot acres
    Property size
    2,290 SF
    Zone code
    B-2
    Property type
    Turn key restaurants
    APN
    M01-15 - - -00700
    APU
    M011500700

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $380,000
      ML approach
      $350,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $399,000
      Market price range: $226k - $1.15M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Millington
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.9035
    Latitude
    35.3408
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $6,018
    $48,280
    $77,360
    $125,640
    -
    $120,700
    $193,400
    $314,100

    Comparable in this City

    • Value Estimation by Request
      3,670 SF

      15771 Hwy 51st S

      RESTAURANT • 3,670 SF
      15771 Hwy 51st S, Millington, TN 38053
      View Details
    • Value Estimation
      $315,000
      5,956 SF

      Hwy 51

      RESTAURANT • 5,956 SF
      Hwy 51, Millington, TN 38053
      View Details
    • Value Estimation
      $295,000
      5,012 SF

      8484 Wilkinsville Rd

      RESTAURANT • 5,012 SF
      8484 Wilkinsville Rd, Millington, TN 38053-1504
      View Details
    • Value Estimation
      $125,000
      2,400 SF

      7849 Rockford Rd

      RESTAURANT • 2,400 SF
      7849 Rockford Rd, Millington, TN 38053-2440
      View Details
    • Value Estimation
      $210,000
      1,600 SF

      7822 Us Hwy 51st N

      RESTAURANT • 1,600 SF
      7822 Us Hwy 51st N, Millington, TN 38053-2269
      View Details
    • Value Estimation
      $330,000
      0.58 Acres

      8644 Us Hwy 51st N

      RESTAURANT • 0.58 Acres
      8644 Us Hwy 51st N, Millington, TN 38053-1533
      View Details

    Similar Nearby for Sale

    • $2,000,000
      2.27 Acres

      Millington Multi-Tenant Hospitality Property

      High-Yield Retail Investment Opportunity in Tennessee
      6347 Navy Rd, Millington, TN 38053
      View Details
    • Contact for pricing

      Restaurant Building on Highway 51

      Freestanding restaurant with patio on 1.53 acres for sale.
      8800 Us Highway 51 N, Millington, TN 38053
      View Details
    • $299,000
      33,000 SF

      Millington Highway 51 Commercial Property

      3,300 SF property near Millington-Memphis Airport.
      7713 Hwy 51 S, Millington, TN 38053
      View Details
    • Contact for pricing
      1.60 Acres

      Astoria Square: Millington Retail Opportunity

      Prime Millington mixed-use outparcel, 30,000 SF retail space.
      0 Navy Rd, Millington, TN 38053
      View Details
    • Contact for pricing

      Millington Retail Investment

      Prime Retail Center, Two Tenants
      4758 Navy Rd, Millington, TN 38053
      View Details
    • Contact for pricing
      30,000 SF

      Millington Mixed-Use Community Retail Space

      Retail and hotel opportunities in Millington's first mixed-use community.
      7838 W Navy Cir, Millington, TN 38053
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Restaurant Building For Sublease

      Freestanding restaurant building with drive-thru on 1.23 acres.
      8521 S 51, Millington, TN 38053
      View Details
    • $12 SF/Yr
      33,000 SF

      Highway 51 S Retail Space

      Millington, TN: Prime Retail Opportunity
      7713 Us Highway 51, Millington, TN 38053
      View Details
    • Contact for pricing
      2,000 SF

      Retail Space in Millington Center

      Retail space available in a 143,489 SF shopping center.
      8219 Us Highway 51 N, Millington, TN 38053
      View Details
    • Contact for pricing
      30,000 SF

      Astoria Square: Millington Retail Space

      Prime Millington Retail Opportunity: 30,000 SF New Development
      0 Navy Rd, Millington, TN 38053
      View Details
    • Contact for pricing

      Retail Center on Highway 51

      Retail spaces available in Millington near major retailers.
      8390-8412 Us Highway 51 N, Millington, TN 38053
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space Near Naval Base

      Retail space available in Millington near major employers.
      8540 Us Highway 51 N, Millington, TN 38053
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4791 Navy Rd
    Millington, TN 38053-1903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.