Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4790 Derry St Harrisburg, PA 17111

    • Investment properties
    • 6,040 SF
    • 0.37 lot acres
    For Sale
    View listing
    $1,200,000
    Last Sale
    Nov 12, 2021
    $700,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-1420828
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Get it Now Print / Sign Shop / Digital Printing Service

    Property Details for 4790 Derry St

    Year built
    1954
    Lot size
    0.37 lot acres
    Property size
    6,040 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    63-014-007
    APU
    63014007

    Description

    This exceptional mixed-use investment property, located at 4790 Derry Street in Harrisburg, Pennsylvania, presents a compelling opportunity. The 8,740 square foot building, constructed in 1954 and situated on a 0.38-acre lot, boasts a diverse portfolio of eleven units. The property includes six residential units (five two-bedroom and one one-bedroom), one commercial space with a scheduled rent increase in November 2024, and four storage units complete with coin-operated laundry services. Currently operating at 100% occupancy, the property generates a strong net operating income (NOI) of $85,880, with a pro-forma NOI of $96,836 reflecting potential rental increases. The property features twenty parking spaces and is zoned for Limited Commercial District use. Its prime location offers excellent visibility and accessibility, with frontage on Derry Street and convenient proximity to Interstate 83, Route 322, and the Pennsylvania Turnpike via Interstate 283. The high daily traffic count of 15,247 vehicles per day on Derry Street further enhances the property's investment potential. Detailed financial information is available upon request. This is a turnkey investment ready to generate immediate income and offer significant future growth opportunities. The two-story building is situated in Dauphin County, PA, zip code 17111, and has an APN of 63-014-007.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $490,000
      ML approach
      $510,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $696,000
      Market price range: $309k - $833k
      AI Estimate
      $584,000
      Market price range: $205k - $639k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $555,000
      Current use
      MEDICAL BUILDING
      $885,000
      Change: +59% Conversion: Easy
      RETAIL STORES
      $850,000
      Change: +53% Conversion: Easy
      RESTAURANT
      $835,000
      Change: +50% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $610,000
      Change: +10% Conversion: Moderate
      APARTMENT HOUSE (5+ UNITS)
      $515,000
      Change: -7% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harrisburg
    County
    Dauphin
    State
    Pennsylvania
    Longitude
    -76.8043
    Latitude
    40.2588
    CBSA code
    25420
    CBSA name
    HARRISBURG-CARLISLE, PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,800
    $94,900
    $321,500
    $416,400
    -
    $94,900
    $321,500
    $416,400

    Comparable in this City

    • Value Estimation by Request
      3,872 SF

      4307 Derry St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,872 SF
      4307 Derry St, Harrisburg, PA 17111-2616
      View Details
    • Value Estimation
      $7,000,000
      2.74 Acres

      1708 Fairmont Dr, Unit L260

      OFFICE/RESIDENTIAL (MIXED USE) • 2.74 Acres
      1708 Fairmont Dr, Harrisburg, PA 17111-8001
      View Details
    • Value Estimation by Request
      3,216 SF

      3400 Derry St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,216 SF
      3400 Derry St, Harrisburg, PA 17111-1848
      View Details
    • Value Estimation by Request
      3,525 SF

      3411 Derry St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,525 SF
      3411 Derry St, Harrisburg, PA 17111-1813
      View Details
    • Value Estimation by Request
      4,020 SF

      4219 Derry St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,020 SF
      4219 Derry St, Harrisburg, PA 17111-2605
      View Details
    • Value Estimation by Request
      2,784 SF

      3126 Sycamore St

      OFFICE/RESIDENTIAL (MIXED USE) • 2,784 SF
      3126 Sycamore St, Harrisburg, PA 17111-1305
      View Details

    Similar Nearby for Sale

    • $1,200,000
      8,740 SF

      Derry Street Mixed-Use Investment

      Harrisburg, PA: 11 Units, High NOI
      4790 Derry St, Harrisburg, PA 17111
      View Details
    • Contact for pricing
      2.60 Acres

      Harrisburg Industrial Space For Lease

      2,544 SF Flex Space, Excellent Location
      4400 Lewis Rd, Harrisburg, PA 17111
      View Details
    • $950,000
      3,177 SF

      Restaurant with High-Traffic Location

      3,177 SF restaurant with bar, apartment, and liquor license.
      3791 Derry St, Harrisburg, PA 17111
      View Details
    • $1,700,000
      11,080 SF

      Modern Flex Building in Harrisburg

      11,080 SF flex building with office and warehouse space.
      7701 Derry St, Harrisburg, PA 17111
      View Details
    • Contact for pricing

      Harrisburg Multifamily Investment Opportunity

      Portfolio of 222 units in 27 buildings in Harrisburg, PA.
      2020 Fulton St, Harrisburg, PA 17111
      View Details
    • $5,383,545
      27,314 SF

      Harrisburg Medical Office Complex

      Multi-tenant medical office building, high cap rate.
      479 Port View Dr, Harrisburg, PA 17111
      View Details

    Similar Nearby for Lease

    • $9,583 /Mo

      Harrisburg Commercial Land Opportunity

      Prime Harrisburg land, high visibility, ideal for retail.
      631 Eisenhower Blvd, Harrisburg, PA 17111
      View Details
    • $18 SF/Yr
      46,241 SF

      Harrisburg Executive Office Suites

      Class A Office Space, Multiple Suites Available
      651 Park Dr, Harrisburg, PA 17111
      View Details
    • $125,000
      47,916 SF

      Harrisburg Commercial Land Opportunity

      1.3-acre lot, prime Harrisburg location.
      4314 Derry St, Harrisburg, PA 17111
      View Details
    • $15 SF/Yr
      24,160 SF

      Harrisburg Office Building For Lease

      Modern flex office space, multiple suites available.
      353 Markle Dr, Harrisburg, PA 17111
      View Details
    • $17 SF/Yr
      1,765 SF

      Renovated Office Suite Available Now

      Recently renovated 1,765 SF office suite near retail and restaurants.
      801 E Park Dr, Harrisburg, PA 17111
      View Details
    • Contact for pricing
      1,508 SF

      Retail Space in Harrisburg Center

      Retail space available in a recently renovated shopping center.
      4203-4247 Union Deposit Rd, Harrisburg, PA 17111
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4790 Derry St
    Harrisburg, PA 17111
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.