Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4770 Willow Rd Pleasanton, CA 94588-2762

    • Sports & entertainment properties
    • 56,206 SF
    • 3.42 lot acres
    OFF-MARKET
    Value Estimations
    $4,455,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6913295
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 24 Hour Fitness / Gym & Fitness Center
    • British Swim School at 24 Hour Fitness - Pleasanton / Swimming School / Baby Swimming School
    • My Store / Department Store

    Property Details for 4770 Willow Rd

    Year built
    1990
    Construction
    STEEL FRAME
    Lot size
    3.42 lot acres
    Property size
    56,206 SF
    Property type
    Sports & entertainment properties
    APN
    941-2771-29
    APU
    941277129

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RECREATIONAL/ENTERTAINMENT (GENERAL)
      $4,425,000
      Current use
      MEDICAL BUILDING
      $7,045,000
      Change: +59% Conversion: Difficult
      RESTAURANT
      $6,980,000
      Change: +58% Conversion: Difficult
      OFFICE BUILDING
      $6,815,000
      Change: +54% Conversion: Difficult
      RETAIL STORES
      $3,880,000
      Change: -12% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $3,550,000
      Change: -20% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pleasanton
    County
    Alameda
    State
    California
    Longitude
    -121.899
    Latitude
    37.6979
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $281,965
    $5,779,904
    $18,565,982
    $24,345,886
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1,435.00 Acres

      6401 Camino Tassajara

      Farms • 1,435.00 Acres
      6401 Camino Tassajara, Pleasanton, CA 94588
      View Details
    • Value Estimation by Request
      7.46 Acres

      4955 Owens Dr

      VACANT COMMERCIAL LAND • 7.46 Acres
      4955 Owens Dr, Pleasanton, CA 94588
      View Details
    • Value Estimation
      $600,000
      6.12 Acres

      3601 Andrews Dr

      VACANT COMMERCIAL LAND • 6.12 Acres
      3601 Andrews Dr, Pleasanton, CA 94588-3093
      View Details
    • Value Estimation
      $2,485,000
      70,000 SF

      5938 Stoneridge Mall Rd

      PARKING GARAGE, PARKING STRUCTURE • 70,000 SF
      5938 Stoneridge Mall Rd, Pleasanton, CA 94588
      View Details
    • Value Estimation
      $25,445,000
      153,503 SF

      5500 Stoneridge Mall Rd

      INDUSTRIAL (GENERAL) • 153,503 SF
      5500 Stoneridge Mall Rd, Pleasanton, CA 94588-2965
      View Details
    • Value Estimation
      $2,195,000
      48,810 SF

      4555 Chabot Dr

      HOTEL • 48,810 SF
      4555 Chabot Dr, Pleasanton, CA 94588-2760
      View Details

    Similar Nearby for Sale

    • $620,000
      1.00 Acre

      Land For Sale, Napa, CA

      Land available for retail or automotive use in Napa.
      1906 Wise Ave, Napa, CA 94588
      View Details
    • $300,000
      89,697 SF

      Hyatt House Auction Opportunity

      128-key Hyatt House in Pleasanton, CA for sale.
      4545 Chabot Dr, Pleasanton, CA 94588
      View Details
    • Contact for pricing
      7,206 SF

      Retail Space in Stoneridge Mall

      Retail space available for lease in Pleasanton, California.
      5800 Stoneridge Mall Rd, Pleasanton, CA 94588
      View Details
    • $2,795,000
      80.00 Acres

      80 Acres in Pleasanton, CA

      Rare 80-acre land parcel in prestigious Pleasanton location.
      3984 Foothill Rd, Pleasanton, CA 94588
      View Details
    • $3,299,000

      Freestanding Office Building Near Hospital

      Single-story office building suitable for medical or general office use.
      4495 Stoneridge Dr, Pleasanton, CA 94588
      View Details
    • Contact for pricing
      2,948 SF

      Pleasanton Office Building For Sale

      Office building with excellent parking, near BART, furniture included.
      5139-5145 Johnson Dr, Pleasanton, CA 94588
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      36,465 SF

      Dublin Office Space For Rent

      High-end office space with multiple conference and training areas.
      1 Park Pl, Dublin, CA 94588
      View Details
    • Contact for pricing

      Hacienda Business Park Retail Space

      Retail/commercial spaces for lease in Hacienda Business Park, Pleasanton.
      5696-5698 Gibraltar Dr, Pleasanton, CA 94588
      View Details
    • $1.65 SF/Yr
      6,500 SF

      Pleasanton Flex Space Available

      Flex space with warehouse component, available October 1, 2025.
      7042 Commerce Cir, Pleasanton, CA 94588
      View Details
    • Contact for pricing
      1,491 SF

      Pleasanton Office Space for Rent

      Office space in Hacienda business park, close to BART.
      5980-5990 Stoneridge Dr, Pleasanton, CA 94588
      View Details
    • $2 SF/Yr
      13,476 SF

      Class A Flex Building

      Class A office/flex building available for lease now.
      5735 W Las Positas Blvd, Pleasanton, CA 94588
      View Details
    • Contact for pricing
      3,177 SF

      Pleasanton Flex Space Available

      Flex space featuring private offices, conference room, and kitchenette.
      2142-2150 Rheem Dr, Pleasanton, CA 94588
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4770 Willow Rd
    Pleasanton, CA 94588-2762
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!