Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4725 Navarro Crk Rd Del Valle, TX 78617

    • Turn key restaurants
    • 5,542 SF
    • 160.55 lot acres
    OFF-MARKET
    Last Sale
    Feb 01, 2024
    Value Estimations
    $525,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-8811926
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Austin Surf Club / Sports Club

    Property Details for 4725 Navarro Crk Rd

    Year built
    2017
    Lot size
    160.55 lot acres
    Property size
    5,542 SF
    Property type
    Turn key restaurants
    APN
    323500304
    APU
    323500304

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $555,000
      Current use
      COMMERCIAL (GENERAL)
      $855,000
      Change: +54% Conversion: Easy
      AUTO REPAIR, GARAGE
      $790,000
      Change: +42% Conversion: Difficult
      RETAIL STORES
      $520,000
      Change: -6% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Del Valle
    County
    Travis
    State
    Texas
    Longitude
    -97.5828
    Latitude
    30.1836
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $6,993,689
    $1,106,311
    $8,100,000
    -
    $6,993,689
    $1,106,311
    $8,100,000

    Comparable in this City

    • Value Estimation by Request
      2,532 SF

      2640 Hwy 71st E

      RESTAURANT • 2,532 SF
      2640 Hwy 71st E, Del Valle, TX 78617
      View Details
    • Value Estimation by Request
      2,112 SF

      4315 Caldwell Ln

      RESTAURANT • 2,112 SF
      4315 Caldwell Ln, Del Valle, TX 78617-3025
      View Details
    • Value Estimation by Request
      4,653 SF

      5053 Hwy 71st E

      NIGHTCLUB (COCKTAIL LOUNGE) • 4,653 SF
      5053 Hwy 71st E, Del Valle, TX 78617-3248
      View Details
    • Value Estimation by Request
      1,800 SF

      5246 Hwy 71st E

      NIGHTCLUB (COCKTAIL LOUNGE) • 1,800 SF
      5246 Hwy 71st E, Del Valle, TX 78617-3223
      View Details
    • Value Estimation by Request
      4,640 SF

      13820 Fm 812th Rd

      NIGHTCLUB (COCKTAIL LOUNGE) • 4,640 SF
      13820 Fm 812th Rd, Del Valle, TX 78617-5486
      View Details
    • Value Estimation by Request
      1,846 SF

      2511 Hwy 71st E

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,846 SF
      2511 Hwy 71st E, Del Valle, TX 78617-2204
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Development Opportunity Near F1 Racetrack

      Land near Hwy 71, ideal for multifamily, retail, industrial.
      4632 Highway 71 E, Del Valle, TX 78617
      View Details
    • $1,100,000

      Two Lots Off FM 535

      Two adjacent, flat, heavily wooded lots with FM 535 frontage.
      00 Tbd Fm 535, Cedar Creek, TX 78617
      View Details
    • $1,500,000

      Unrestricted Land Near Formula 1

      25 acres of unrestricted land ready for development or ranching.
      13800 Hokanson Rd, Del Valle, TX 78617
      View Details
    • $675,000

      Land For Sale

      Land available for sale.
      7603 Timber Hills Dr, Del Valle, TX 78617
      View Details
    • $14,259,802

      TX130 Industrial Corridor Land

      54.56-acre tract in Texas Opportunity Zone.
      11104 Mcangus Rd, Del Valle, TX 78617
      View Details
    • Contact for pricing
      11.94 Acres

      Austin ETJ Commercial Land

      11.94 Acres near COTA F1 Track
      11900 Fm 812, Del Valle, TX 78617
      View Details

    Similar Nearby for Lease

    • $700 /Mo
      422,532 SF

      Del Valle Commercial Land Available

      9.7 acre commercial property near Circuit of the Americas.
      16104 Farm To Market 812, Del Valle, TX 78617
      View Details
    • Contact for pricing
      982,700 SF

      Airpark130: Austin Flex Space

      Modern Austin flex space, ideal for various uses.
      0 Sh 130 & Elroy Rd, Del Valle, TX 78617
      View Details
    • $1,700 /Mo

      Two-Bedroom Duplex for Rent

      Two-bedroom, two-bathroom duplex featuring modern amenities and convenient location.
      398 Mesa Dr, Del Valle, TX 78617
      View Details
    • Contact for pricing
      215,912 SF

      Del Valle Warehouse Space Available

      Rear-load warehouse with 32' clear height and ample parking.
      4777 Highway 71 E, Del Valle, TX 78617
      View Details
    • Contact for pricing
      63,883 SF

      Del Valle Warehouse Space Available

      63,883 SF warehouse space for lease in Del Valle.
      5601 Fm 973, Del Valle, TX 78617
      View Details
    • Contact for pricing
      172,360 SF

      Del Valle Warehouse Space

      Available warehouse space in Del Valle, Texas.
      6005 Fm 973, Del Valle, TX 78617
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4725 Navarro Crk Rd
    Del Valle, TX 78617
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.