Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4601 Alta Mesa Blvd Fort Worth, TX 76133
    Back to Search
    Property profile & analytics

    4601 Alta Mesa Blvd, Fort Worth, TX 76133

    View on Map
    • Commercial real estate
    • 72,112 SF
    • 1.66 lot acres
    Off-Market
    Property ID
    US83-4219368
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Victoria Place Apartments / Apartment Building / Apartment Complex
    • La Collina Apartments / Apartment Building
    • T&D Services / Marketing & Advertising / (Bike/Boat/Book/etc) Store

    Property Details for 4601 Alta Mesa Blvd

    Year built
    1968
    Lot size
    1.66 lot acres
    Property type
    Commercial real estate
    APN
    03370909

    Description

    This exceptional 43-unit apartment building, situated on a 1.66-acre lot in Fort Worth, Texas, presents a compelling value-add investment opportunity. Built in 1968, the property boasts 72,112 square feet of total space, with 37,450 square feet of net rentable area. Currently operating as an "all bills paid" complex, it enjoys a 91% occupancy rate, exceeding the submarket average. The property comprises four, two-story buildings, featuring a mix of one to three-bedroom units averaging 871 square feet. Significant capital expenditures over the past five years include renovations to 39 units, new exterior lighting and camera systems, updated staircases and railings, 40% exterior step replacement, and the installation of new double-pane windows and solar screens throughout. The parking lot was resurfaced in 2022. Further value-add potential exists through the upgrade of four remaining units, the addition of washer/dryer hookups, carports, and water-conserving fixtures. The property is conveniently located less than 12 miles from downtown Fort Worth, with easy access to major roadways including Chisholm Trail Parkway, I-20, and SW Loop-820. The surrounding area offers a median household income exceeding $66,997 within a 3-mile radius. This property is available for purchase either free and clear or with an assumable Freddie Mac loan at a 4.02% interest rate. The property has shown an average cash-on-cash return of 11% on assumption or 9% free and clear over the past five years.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.394181065388
    Latitude
    32.647912809528

    Comparable in this City

    • Contact for pricing

      Westcreek Drive Multifamily Opportunity

      Multifamily property for sale in Fort Worth, Texas.
      6776 Westcreek Dr, Fort Worth, TX 76133
      View Details
    • $350,000
      0.25 Acres

      Furnished Duplex with Separate Meters

      Recently updated duplex with mirrored units, fenced yards, and separately metered utilities for flexible rental or live-in use.
      6761 Trail Lake Dr, Fort Worth, TX 76133
      View Details
    • $299,900
      2,076 SF

      Fort Worth Duplex Investment Opportunity

      Full duplex in Fort Worth, generating $2,600 monthly income.
      6817-6819 West Cleburne Rd, Fort Worth, TX 76133
      View Details
    • $500,000
      0.36 Acres

      Turnkey Fourplex With Leased Units

      Professionally managed fourplex with all units leased, strong rental history, and recent property and unit improvements.
      6188 Vega Dr, Fort Worth, TX 76133
      View Details
    • New
      $440,000
      0.26 Acres

      Updated Duplex Investment Opportunity

      Turnkey duplex with two 3-bed, 2-bath units and private garages in a Fort Worth area near parks and daily amenities.
      7217/7219 Fuller Cir, Fort Worth, TX 76133
      View Details
    • Contact for pricing
      Pending

      Updated Townhome Near Chisholm Trail

      Updated townhome with modern features, convenient location, and private patio.
      7322 Kingswood Cir, Fort Worth, TX 76133
      View Details

    Similar Nearby for Sale

    • New
      $440,000
      0.26 Acres

      Updated Duplex Investment Opportunity

      Turnkey duplex with two 3-bed, 2-bath units and private garages in a Fort Worth area near parks and daily amenities.
      7217/7219 Fuller Cir, Fort Worth, TX 76133
      View Details
    • $299,900
      2,076 SF

      Fort Worth Duplex Investment Opportunity

      Full duplex in Fort Worth, generating $2,600 monthly income.
      6817-6819 West Cleburne Rd, Fort Worth, TX 76133
      View Details
    • $500,000
      0.36 Acres

      Turnkey Fourplex With Leased Units

      Professionally managed fourplex with all units leased, strong rental history, and recent property and unit improvements.
      6188 Vega Dr, Fort Worth, TX 76133
      View Details
    • Contact for pricing

      Westcreek Drive Multifamily Opportunity

      Multifamily property for sale in Fort Worth, Texas.
      6776 Westcreek Dr, Fort Worth, TX 76133
      View Details
    • $350,000
      0.25 Acres

      Furnished Duplex with Separate Meters

      Recently updated duplex with mirrored units, fenced yards, and separately metered utilities for flexible rental or live-in use.
      6761 Trail Lake Dr, Fort Worth, TX 76133
      View Details
    • Contact for pricing
      Pending

      Updated Townhome Near Chisholm Trail

      Updated townhome with modern features, convenient location, and private patio.
      7322 Kingswood Cir, Fort Worth, TX 76133
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,500 SF

      Retail Center with Open Floorplan

      Well-maintained retail center with established tenants and high visibility.
      5320-5358 Wedgmont Cir North, Fort Worth, TX 76133
      View Details
    • Contact for pricing
      1,800 SF

      Retail Space on McCart Avenue

      Retail space available on a main thoroughfare near retailers.
      6200-6272 Mccart Ave, Fort Worth, TX 76133
      View Details
    • Contact for pricing
      18,372 SF

      Grocery Anchored Retail Space

      Retail space available in Fort Worth, Texas.
      7420-7440 Mccart Ave, Fort Worth, TX 76133
      View Details
    • Contact for pricing
      2,147 SF

      Retail Space in Fort Worth

      Retail space available in southwest Fort Worth near I-20.
      5013-5048 Trail Lake Dr, Fort Worth, TX 76133
      View Details
    • Contact for pricing
      23,954 SF

      Retail Space with Interstate Visibility

      Retail spaces available near Hulen Mall with pylon signage.
      5113-5141 Granbury Rd, Fort Worth, TX 76133
      View Details
    • Contact for pricing

      Commercial Property for Lease

      Commercial property available for lease in Fort Worth, Texas.
      4205 Stadium Dr, Fort Worth, TX 76133
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4601 Alta Mesa Blvd
    Fort Worth, TX 76133
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4601 Alta Mesa Blvd, Fort Worth, TX, 76133
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!