Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    455 State St Trenton, NJ 08618-5628

    • Residential income homes
    • 24,132 SF
    • 5.00 lot acres
    OFF-MARKET
    Last Sale
    Oct 27, 2022
    $10,000,000
    Value Estimations
    $10,155,000
    Show details
    Cap Rate Potential
    4.2%
    Residential income homes
    Location Intelligence
    Property ID
    US59-1080260
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Colonial Gardens Trenton Proud / Apartment Complex / Apartment Building

    Property Details for 455 State St

    Year built
    1941
    Construction
    BRICK
    Lot size
    5.00 lot acres
    Property size
    24,132 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    11 03002-0000-00005
    APU
    1103002000000005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $10,035,000
      ML approach
      $10,580,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,105,000
      6.5%
      $6,560,000
      7%
      $6,090,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Trenton
    County
    Mercer
    State
    New Jersey
    Longitude
    -74.7802
    Latitude
    40.2257
    CBSA code
    45940
    CBSA name
    TRENTON-EWING, NJ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $216,623
    $1,920,000
    $3,068,900
    $4,988,900
    -
    $1,920,000
    $3,068,900
    $4,988,900

    Comparable in this City

    • Value Estimation
      $3,490,000
      24,507 SF

      150 Oakland St

      APARTMENT HOUSE (UNDER 5 UNITS) • 24,507 SF
      150 Oakland St, Trenton, NJ 08618-3524
      View Details
    • Value Estimation by Request
      2,427 SF

      36 Broad Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,427 SF
      36 Broad Ave, Ewing, NJ 08618-1604
      View Details
    • Value Estimation by Request
      6,668 SF

      694 Rutherford Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 6,668 SF
      694 Rutherford Ave, Trenton, NJ 08618-4460
      View Details
    • Value Estimation
      $530,000
      2.33 Acres

      333 State St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2.33 Acres
      333 State St, Trenton, NJ 08618-5722
      View Details
    • Value Estimation by Request
      3,780 SF

      1895 Pennington Rd

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,780 SF
      1895 Pennington Rd, Ewing, NJ 08618-1209
      View Details
    • Value Estimation
      $820,000
      15,900 SF

      583 Bellevue Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 15,900 SF
      583 Bellevue Ave, Trenton, NJ 08618-4436
      View Details

    Similar Nearby for Sale

    • New
      $750,000
      4,762 SF

      Updated Multifamily Property in Trenton

      Updated 6-unit multifamily property in Trenton's historic area.
      12 Parkside Ave, Trenton, NJ 08618
      View Details
    • New
      $1,050,000

      Multifamily Property in Trenton, NJ

      Upgraded multifamily property with immediate income potential in Trenton.
      303-305 W Hanover St, Trenton, NJ 08618
      View Details
    • $499,900
      4,436 SF

      Mixed-Use Investment Opportunity in Trenton

      Mixed-use 6-unit brick building with income potential in Trenton, NJ.
      152 Prospect St, Trenton, NJ 08618
      View Details
    • $199,900

      Mixed-Use Property: Investment Opportunity

      Mixed-use property with rental income potential in supportive community.
      393 Brunswick Ave, Trenton, NJ 08618
      View Details
    • $365,000

      Turnkey Multi-Family Renovated Duplex

      Recently renovated duplex with modern finishes, excellent rental potential.
      140 Fountain Ave, Trenton, NJ 08618
      View Details
    • $394,900
      2,563 SF

      Renovated Victorian Multifamily in Trenton

      Renovated Victorian with two units, ideal for owner-occupants or investors.
      904 Carteret Ave, Trenton, NJ 08618
      View Details

    Similar Nearby for Lease

    • $26 SF/Yr
      6,817 SF

      Retail Center Near TCNJ Campus

      83,000 SF retail center with direct access to TCNJ.
      1932 Pennington Rd, Ewing, NJ 08618
      View Details
    • Contact for pricing

      72,000 SF Flex/Industrial Building

      Flex/Industrial building available for lease in Ewing Township, NJ.
      Ewing Township, NJ 08618
      View Details
    • Contact for pricing
      8,340 SF

      Ewing Office and Retail Spaces

      Office and retail spaces available for lease in Ewing.
      1320 Parkway Ave, Ewing, NJ 08618
      View Details
    • $12 SF/Yr
      37,500 SF

      Ewing Warehouse with Built-Out Office

      Warehouse with 2,500 SF office space and four overhead doors.
      1445 Lower Ferry Rd, Ewing, NJ 08618
      View Details
    • $16 SF/Yr
      2,100 SF

      Ewing Retail Space For Lease

      Retail spaces available in active Ewing Square Shopping Center.
      950-970 Parkway Ave, Ewing, NJ 08618
      View Details
    • $1.62 SF/Yr

      Ewing Flex Space For Lease

      Flexible office and warehouse spaces suitable for various business needs.
      19 Lexington Ave, Ewing, NJ 08618
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    455 State St
    Trenton, NJ 08618-5628
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.