Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    455 State St Trenton, NJ 08618-5628
    Back to Search
    Property profile & analytics

    455 State St, Trenton, NJ 08618-5628

    View on Map
    • Residential income homes
    • 24,132 SF
    • 5.00 lot acres
    Off-Market
    Last Sale Oct 27, 2022
    $10,000,000
    Property ID
    US59-1080260
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $10,155,000
    Show details
    Cap Rate Potential
    4.2%
    Residential income homes
    Location Intelligence

    Current Use by Public Records

    • Colonial Gardens Trenton Proud / Apartment Complex / Apartment Building

    Property Details for 455 State St

    Year built
    1941
    Construction
    BRICK
    Lot size
    5.00 lot acres
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    11 03002-0000-00005
    APU
    1103002000000005

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Oct 27, 2022 $10,000,000 Colonial Gardens Trenton Proud LLC Colonial Gardens LLC Deed —
    Jul 11, 2013 $5,300,000 Colonial Gardens LLC State Realty LLC Grant Deed $4M · Kearny Fsb
    — — Colonial Gardens LLC — Deed Of Trust · related $5.9M · Customers Bk
    — — Colonial Gardens LLC — Deed Of Trust · related $6.9M · Fund Investment 127 LLC
    — — State Realty LLC — Deed Of Trust · related $2.7M · Washington Mutual Fsb

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $10,035,000
      ML approach
      $10,580,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,105,000
      6.5%
      $6,560,000
      7%
      $6,090,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Trenton
    County
    Mercer
    State
    New Jersey
    Longitude
    -74.7802
    Latitude
    40.2257
    CBSA code
    45940
    CBSA name
    TRENTON-EWING, NJ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $216,623
    $1,920,000
    $3,068,900
    $4,988,900
    -
    $1,920,000
    $3,068,900
    $4,988,900

    Comparable in this City

    • Value Estimation
      $2,135,000
      43,680 SF

      640 State St

      APARTMENT HOUSE (UNDER 5 UNITS)
      640 State St, Trenton, NJ 08618-5578
      View Details
    • Value Estimation
      $580,000
      11,532 SF

      1520 Pennington Rd

      APARTMENT HOUSE (UNDER 5 UNITS)
      1520 Pennington Rd, Ewing, NJ 08618-1307
      View Details
    • Value Estimation by Request
      1,812 SF

      21 Winthrop Ave

      APARTMENT HOUSE (UNDER 5 UNITS)
      21 Winthrop Ave, Ewing, NJ 08618-1929
      View Details
    • Value Estimation
      $2,625,000
      17,832 SF

      122 Farrell Ave

      APARTMENT HOUSE (UNDER 5 UNITS)
      122 Farrell Ave, Ewing, NJ 08618-2212
      View Details
    • Value Estimation by Request
      2,106 SF

      107 Florence Ave

      APARTMENT HOUSE (UNDER 5 UNITS)
      107 Florence Ave, Ewing, NJ 08618-1705
      View Details
    • Value Estimation
      $1,950,000
      20,160 SF

      333 Bellevue Ave

      APARTMENT HOUSE (UNDER 5 UNITS)
      333 Bellevue Ave, Trenton, NJ 08618-4666
      View Details

    Similar Nearby for Sale

    • $475,000
      2,365 SF

      Updated Multifamily Property with Garage

      Five units plus garage in Trenton, New Jersey.
      713 W State St, Trenton, NJ 08618
      View Details
    • $895,000

      Multi-Family Property For Sale

      Multi-family property with seven units, generating income in Trenton, NJ.
      276 Hillcrest Ave, Trenton, NJ 08618
      View Details
    • $740,000

      Updated Multifamily Property in Trenton

      Updated 6-unit multifamily property in Trenton's historic area.
      12 Parkside Ave, Trenton, NJ 08618
      View Details
    • $695,000

      Multi-Family Property with Recent Renovations

      Well-maintained multi-family property featuring six residential units and one garage.
      42 Maple Ave, Trenton, NJ 08618
      View Details
    • Contact for pricing

      Upgraded Multifamily Property in Trenton

      Recently upgraded multifamily property with immediate income potential in Trenton.
      303-305 W Hanover St, Trenton, NJ 08618
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,800 SF

      Retail Center Near TCNJ Campus

      83,000 SF retail center with direct access to TCNJ.
      1944 Pennington Rd, Ewing Township, NJ 08618
      View Details
    • $9,253 /Mo

      Ewing Warehouse/Office Space Available

      7,931 SF warehouse/office space for lease in Ewing, NJ.
      31 Lexington St, Ewing, NJ 08618
      View Details
    • Contact for pricing

      72,000 SF Flex/Industrial Building

      Flex/Industrial building available for lease in Ewing Township, NJ.
      Ewing Township, NJ 08618
      View Details
    • Contact for pricing
      37,500 SF

      Ewing Warehouse with Built-Out Office

      Warehouse with 2,500 SF office space and four overhead doors.
      1445 Lower Ferry Rd, Ewing, NJ 08618
      View Details
    • Contact for pricing
      2,100 SF

      Ewing Retail Space For Lease

      Retail spaces available in active Ewing Square Shopping Center.
      950-970 Parkway Ave, Ewing, NJ 08618
      View Details
    • $2,800 /Mo

      Ewing Storefront Business Opportunity

      2200 SF storefront on bustling Parkway Ave in Ewing.
      266 Parkway Ave, Trenton, NJ 08618
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    455 State St
    Trenton, NJ 08618-5628
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    455 State St, Trenton, NJ, 08618
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!