Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    454 Washington Ave Ext Saugerties, NY 12477-5228

    • Sports & entertainment properties
    • 125.80 lot acres
    OFF-MARKET
    Last Sale
    Apr 14, 2023
    $1,300,000
    Value Estimations
    $1,480,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3604832
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • HITS Jumps / Event Management Company
    • HITS Saugerties Horse Show Series / Event Management Company

    Property Details for 454 Washington Ave Ext

    Lot size
    125.80 lot acres
    Zone code
    04 - FARM
    Property type
    Sports & entertainment properties
    APN
    514889 18.1-3-54
    APU
    514889181354

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,730,000
      ML approach
      $1,595,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Saugerties
    County
    Ulster
    State
    New York
    Longitude
    -73.9449
    Latitude
    42.0909
    CBSA code
    28740
    CBSA name
    KINGSTON, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $1,735,000
    $693,500
    $2,428,500
    -
    $1,735,000
    $693,500
    $2,428,500

    Comparable in this City

    • Value Estimation by Request
      25.10 Acres

      Mike Krout Rd

      RECREATIONAL, ENTERTAINMENT • 25.10 Acres
      Mike Krout Rd, Saugerties, NY 12477
      View Details
    • Value Estimation by Request
      0.51 Acres

      Washington Ave Ext

      RECREATIONAL, ENTERTAINMENT • 0.51 Acres
      Washington Ave Ext, Saugerties, NY 12477
      View Details
    • Value Estimation
      $6,225,000
      38.91 Acres

      M Krout Washington Ave

      RECREATIONAL, ENTERTAINMENT • 38.91 Acres
      M Krout Washington Ave, Saugerties, NY 12477
      View Details
    • Value Estimation by Request
      2,250 SF

      455 Washington Ave Ext

      RECREATIONAL, ENTERTAINMENT • 2,250 SF
      455 Washington Ave Ext, Saugerties, NY 12477-5229
      View Details
    • Value Estimation
      $1,095,000
      8,064 SF

      3048 Rte 9w

      RECREATIONAL, ENTERTAINMENT • 8,064 SF
      3048 Rte 9w, Saugerties, NY 12477-5208
      View Details
    • Value Estimation
      $1,335,000
      39,762 SF

      417 Washington Ave Ext

      SKATING RINK, ICE SKATING, ROLLER SKATING • 39,762 SF
      417 Washington Ave Ext, Saugerties, NY 12477
      View Details

    Similar Nearby for Sale

    • $899,000

      Banquet/Restaurant with High-End Kitchen

      Established banquet/restaurant with high-end kitchen equipment on a busy road.
      963 Kings Hwy, Saugerties, NY 12477
      View Details
    • $1,325,000
      9,006 SF

      Reimagined Church Compound with Adaptable Space

      Unique 9,000+ sq ft property with multiple buildings and potential.
      4 Churchland Rd, Saugerties, NY 12477
      View Details
    • $599,999

      Saugerties Multi-Family Investment Opportunity

      Three-unit property near Catskills, ideal for rental income.
      32 Valk Rd, Saugerties, NY 12477
      View Details
    • $1,100,000

      Saugerties 7-Unit Apartment Building

      Well-maintained 7-unit apartment building in a convenient location.
      181 Glenerie Blvd, West Saugerties, NY 12477
      View Details
    • $1,200,000
      7,219 SF

      Saugerties Mixed-Use Investment

      High-yield, multi-unit income property.
      211 Main St, Saugerties, NY 12477
      View Details
    • $1,800,000
      0.03 Acres

      Saugerties Mixed-Use Investment

      Six-unit building, prime location, high potential.
      141 Ulster Ave, Saugerties, NY 12477
      View Details

    Similar Nearby for Lease

    • $650 /Mo
      2,420 SF

      Saugerties Office Space Available

      Professional office space for rent in the heart of Saugerties.
      340 Main St, Saugerties, NY 12477
      View Details
    • $2,950 /Mo
      1,500 SF

      Saugerties Corner Restaurant Opportunity

      Turn-key restaurant/bar with full liquor license in Saugerties.
      216 Main St, Saugerties, NY 12477
      View Details
    • $3,000 /Mo
      4,320 SF

      Saugerties Warehouse Space For Rent

      4320 sq ft warehouse with high doors near Thruway.
      168 Malden Tpke Unit, Saugerties, NY 12477
      View Details
    • Contact for pricing
      2,000 SF

      Saugerties Flex Space: Prime Location

      2,000 SF Flex Building, High Traffic Area
      2320 Route 9W, Saugerties, NY 12477
      View Details
    • $3,000 /Mo
      2,400 SF

      Visible Office Space For Rent

      Office space for lease on busy NYS Route 32.
      2908 Route 32, Saugerties, NY 12477
      View Details
    • $1,125 /Mo
      2,000 SF

      Route 9W Commercial Space

      High-visibility commercial space available for lease on Route 9W.
      3139 Us Rte 9W, Saugerties, NY 12477
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    454 Washington Ave Ext
    Saugerties, NY 12477-5228
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.