Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4535 Broadway Union City, NJ 07087

    • Commercial real estate
    • 4,900 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-0992620
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 4535 Broadway

    Year built
    1920
    Property size
    4,900 SF
    Property type
    Commercial real estate

    Description

    This exceptional 7-unit multifamily investment property is located at 4535 Broadway, Union City, NJ 07087. The building, constructed in 1920 and renovated in 2010, offers 4,900 square feet of net rentable space across three stories. The property sits on a 3,000 square foot lot and is zoned for residential use. Currently generating a net operating income (NOI) of $64,060, representing a 5.13% cap rate, this Class B building presents a compelling value-add opportunity with a pro-forma cap rate of 5.58% and a pro-forma NOI of $64,060. The asking price is $1,149,000, translating to $234.49 per square foot and $164,142.86 per unit. The land value alone is $489 per square foot. The property's strategic location offers convenient access to shopping, dining, and public transportation, making it an attractive investment for both new and experienced investors seeking stable returns and potential appreciation. Annual rental increases of 3% per year are projected. This fee-simple ownership opportunity is ideal for those seeking to add value and build a strong portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Union City
    County
    Hudson
    State
    New Jersey
    Longitude
    -74.0180544
    Latitude
    40.7780693

    Comparable in this City

    • $15,000,000

      Union City Development Opportunity

      Approved plans for 18-story building with 200 residential units.
      2207 Summit Ave, Union City, NJ 07087
      View Details
    • Contact for pricing

      Furnished Condo with NYC View

      Furnished condo featuring NYC views, modern kitchen, and convenient location.
      500 Central Ave, Union City, NJ 07087
      View Details
    • $1,600,000

      Mixed-Use Property Near NYC Transit

      Mixed-use property with residential and commercial units, strong income potential.
      2913 Jeannette St, Union City, NJ 07087
      View Details
    • $200,000

      Union City Condo For Sale

      Two-bedroom condo in Union City, tenant occupied, close to amenities.
      552 38Th St, Union City, NJ 07087
      View Details
    • $1,400,000
      4,800 SF

      Mixed-Use Property with Income Streams

      Mixed-use property featuring residential and commercial spaces.
      1012 New York Ave, Union City, NJ 07087
      View Details
    • $749,000

      Mixed-Use Property For Sale

      Three-story mixed-use property with food prep business and apartments.
      147 48Th St, Union City, NJ 07087
      View Details

    Similar Nearby for Sale

    • $15,000,000

      Union City Development Opportunity

      Approved plans for 18-story building with 200 residential units.
      2207 Summit Ave, Union City, NJ 07087
      View Details
    • Contact for pricing

      Furnished Condo with NYC View

      Furnished condo featuring NYC views, modern kitchen, and convenient location.
      500 Central Ave, Union City, NJ 07087
      View Details
    • $1,600,000

      Mixed-Use Property Near NYC Transit

      Mixed-use property with residential and commercial units, strong income potential.
      2913 Jeannette St, Union City, NJ 07087
      View Details
    • $200,000

      Union City Condo For Sale

      Two-bedroom condo in Union City, tenant occupied, close to amenities.
      552 38Th St, Union City, NJ 07087
      View Details
    • $1,400,000
      4,800 SF

      Mixed-Use Property with Income Streams

      Mixed-use property featuring residential and commercial spaces.
      1012 New York Ave, Union City, NJ 07087
      View Details
    • $749,000

      Mixed-Use Property For Sale

      Three-story mixed-use property with food prep business and apartments.
      147 48Th St, Union City, NJ 07087
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo

      Three Bedroom Apartment For Rent

      Three-bedroom apartment in a quiet neighborhood, ready to move in.
      1302 Morris St, Union City, NJ 07087
      View Details
    • $1,400 /Mo

      Affordable Studio with Utilities Included

      Studio apartment near NYC with all utilities included in rent.
      500 New York Ave, Union City, NJ 07087
      View Details
    • $1,800 /Mo

      Union City Apartment For Rent

      One-bedroom apartment in Union City, near transportation.
      615 12Th St, Union City, NJ 07087
      View Details
    • $1,975 /Mo

      Union City Apartment with Hardwood

      Sun-drenched 2-bed, 1-bath apartment near NYC transit.
      719 28Th St, Union City, NJ 07087
      View Details
    • Contact for pricing

      Modern Luxury Apartment with Elevator

      Modern apartment with high-end finishes, open floor plan, and elevator.
      3510 Bergenline Ave, Union City, NJ 07087
      View Details
    • $2,500 /Mo

      Updated Three-Bedroom Apartment in Union

      Updated 3-bedroom, 1-bath apartment in Union City, move-in ready.
      2506 West St, Union City, NJ 07087
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4535 Broadway
    Union City, NJ 07087
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.