Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4520 Hemlock Dr, Unit 21 Baytown, TX 77521-1859

    • Garden apartment buildings
    • 20,160 SF
    • 1.88 lot acres
    OFF-MARKET
    Value Estimations
    $590,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0123200
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 4520 Hemlock Dr

    Year built
    1967
    Construction
    BRICK
    Lot size
    1.88 lot acres
    Property size
    20,160 SF
    Property type
    Garden apartment buildings
    APN
    451440010119
    APU
    451440010119

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $575,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $604,000
      Market price range: $604k - $1.45M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Baytown
    County
    Harris
    State
    Texas
    Longitude
    -95.0072
    Latitude
    29.7723
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $7,030
    $327,572
    $849,071
    $1,176,643
    -
    $327,572
    $849,071
    $1,176,643

    Comparable in this City

    • Value Estimation
      $790,000
      7,960 SF

      800 Hunt Rd, Unit 100

      GARDEN APT, COURT APT (5+ UNITS) • 7,960 SF
      800 Hunt Rd, Baytown, TX 77521-9062
      View Details
    • Value Estimation
      $850,000
      8,142 SF

      605 Massey Tompkins Rd, Unit 99

      GARDEN APT, COURT APT (5+ UNITS) • 8,142 SF
      605 Massey Tompkins Rd, Baytown, TX 77521-4379
      View Details
    • Value Estimation
      $2,440,000
      43,647 SF

      7447 Eastpoint Blvd, Unit BS01A

      GARDEN APT, COURT APT (5+ UNITS) • 43,647 SF
      7447 Eastpoint Blvd, Baytown, TX 77521-2965
      View Details
    • Value Estimation
      $1,740,000
      27,844 SF

      2800 Baker Rd, Unit 228

      GARDEN APT, COURT APT (5+ UNITS) • 27,844 SF
      2800 Baker Rd, Baytown, TX 77521-2433
      View Details
    • Value Estimation
      $645,000
      9,828 SF

      3403 Garth Rd, Unit 219

      GARDEN APT, COURT APT (5+ UNITS) • 9,828 SF
      3403 Garth Rd, Baytown, TX 77521-3838
      View Details
    • Value Estimation
      $575,000
      6,616 SF

      919 Northwood Dr, Unit 179

      GARDEN APT, COURT APT (5+ UNITS) • 6,616 SF
      919 Northwood Dr, Baytown, TX 77521-3956
      View Details

    Similar Nearby for Sale

    • $320,000

      Baytown Triplex For Sale

      Leased triplex in Baytown, Texas, with strong income potential.
      3412 Lantern Ln, Baytown, TX 77521
      View Details
    • $505,000

      Baytown Land Investment Opportunity

      Over 6 acres in Baytown, suitable for various developments.
      1817 W Cedar Bayou Lynchburg Rd, Baytown, TX 77521
      View Details
    • $1,888,000

      15 Acres Near I-10

      15 acres in Harris County, ideal for development or RV park.
      6716 Sjolander Rd, Baytown, TX 77521
      View Details
    • $2,200,000

      Operating Investment Property Built 2022

      Operating investment property built in 2022 with growing revenue.
      309 W Archer Rd, Baytown, TX 77521
      View Details
    • Contact for pricing

      Baytown Commercial Land Opportunity

      High-traffic 2-acre site with existing buildings
      4823 Main St, Baytown, TX 77521
      View Details
    • $869,500
      4,000 SF

      Baytown Commercial Property - 5 Acres

      Spacious Warehouse, Prime Location, High Potential
      427 Procter Rd, Baytown, TX 77521
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      96,162 SF

      Baytown Retail Center Investment Opportunity

      HEB-anchored, new construction; two suites available.
      6430 Garth Rd, Baytown, TX 77521
      View Details
    • Contact for pricing

      Baytown Commercial Land for Lease

      2.6 Acres, Prime Baytown Location
      0 Wallisville Rd & Garth Rd, Baytown, TX 77521
      View Details
    • $24 SF/Yr
      2,700 SF

      Baytown Retail Space for Lease

      High-traffic retail space, two units available.
      4349 Main St, Baytown, TX 77521
      View Details
    • $15 SF/Yr
      1,327 SF

      Baytown Shell Space For Lease

      Shell space suitable for office, medical, or retail use.
      4518 North Main St, Baytown, TX 77521
      View Details
    • Contact for pricing
      2,505 SF

      Freestanding QSR with Drive-Thru

      2,505 SF freestanding restaurant with drive-thru on 0.6 acres.
      3422 Garth Rd, Baytown, TX 77521
      View Details
    • $24 SF/Yr
      23,862 SF

      Baytown Retail Center - Prime Location

      High-traffic strip center with 5,790 SF available.
      7599 Garth Rd, Baytown, TX 77521
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4520 Hemlock Dr, Unit 21
    Baytown, TX 77521-1859
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.