Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    451 London Brg Rd Lake Havasu City, AZ 86403-4642

    • Motels
    • 19,726 SF
    • 0.93 lot acres
    OFF-MARKET
    Last Sale
    Apr 14, 2021
    $2,125,000
    Value Estimations
    $2,180,000
    Show details
    Cap Rate Potential
    7.1%
    Motels
    Location Intelligence
    Property ID
    US07-0021637
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Windsor Inn Motel Lake Side / Hotel & Motel

    Property Details for 451 London Brg Rd

    Year built
    1984
    Construction
    STEEL FRAME
    Lot size
    0.93 lot acres
    Property size
    19,726 SF
    Zone code
    C1
    Property type
    Motels
    APN
    107-01-018
    APU
    10701018

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,135,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,530,000
      6.5%
      $2,335,000
      7%
      $2,170,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,874,000
      Market price range: $1.94M - $4.75M
      AI Estimate
      $2,874,000
      Market price range: $1.94M - $4.75M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $3,395,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $3,260,000
      Change: -4% Conversion: Difficult
      MEDICAL BUILDING
      $2,830,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Havasu City
    County
    Mohave
    State
    Arizona
    Longitude
    -114.353
    Latitude
    34.4843
    CBSA code
    29420
    CBSA name
    LAKE HAVASU CITY-KINGMAN, AZ MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $11,358
    $0.00
    $0.00
    $247,706
    -
    $304,861
    $1,071,281
    $1,376,142

    Comparable in this City

    • Value Estimation
      $1,415,000
      5,877 SF

      2019 Acoma W Blvd

      MOTEL • 5,877 SF
      2019 Acoma W Blvd, Lake Havasu City, AZ 86403-2904
      View Details
    • Value Estimation
      $2,590,000
      10,749 SF

      111 London Brg Rd

      MOTEL • 10,749 SF
      111 London Brg Rd, Lake Havasu City, AZ 86403-4648
      View Details
    • Value Estimation
      $10,325,000
      86,770 SF

      271 Lk Havasu S Ave

      MOTEL • 86,770 SF
      271 Lk Havasu S Ave, Lake Havasu City, AZ 86403-6502
      View Details
    • Value Estimation
      $3,410,000
      21,982 SF

      2176 Birch Sq

      MOTEL • 21,982 SF
      2176 Birch Sq, Lake Havasu City, AZ 86403-6707
      View Details
    • Value Estimation
      $5,340,000
      22,175 SF

      33 Pima Sq

      MOTEL • 22,175 SF
      33 Pima Sq, Lake Havasu City, AZ 86403
      View Details
    • Value Estimation
      $5,650,000
      23,465 SF

      335 London Brg Rd

      MOTEL • 23,465 SF
      335 London Brg Rd, Lake Havasu City, AZ 86403-4644
      View Details

    Similar Nearby for Sale

    • New
      $165,000
      0.06 Acres

      RV Lot with Casita

      RV lot with casita in gated resort community.
      1905 Victoria Farms Rd, Lake Havasu City, AZ 86403
      View Details
    • $229,000
      0.37 Acres

      Lake Havasu City Land

      Prime lot in Lake Havasu City, close to amenities.
      3477 Kiowa Blvd S, Lake Havasu City, AZ 86403
      View Details
    • $1,399,000
      2,633 SF

      Lake Havasu City Drive-Thru Restaurant

      Drive-thru restaurant centrally located off Hwy 95 and Palo Verde.
      410 El Camino Way, Lake Havasu City, AZ 86403
      View Details
    • $150,000
      34,988 SF

      Lake Havasu Commercial Storage Unit

      Storage unit near launch ramps in Lake Havasu City.
      830 Kiowa Ave, Lake Havasu City, AZ 86403
      View Details
    • $1,200,000
      2,800 SF

      Lake Havasu City Restaurant Property

      Restaurant property for sale in Lake Havasu City, Arizona.
      333 Lake Havasu Ave S, Lake Havasu City, AZ 86403
      View Details
    • $199,900
      712 SF

      Furnished Condo Near Rotary Park

      Tastefully furnished condo with sunset views, near restaurants and park.
      256 Lake Havasu Ave, Lake Havasu City, AZ 86403
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      24,211 SF

      Lake Havasu City Executive Office Suite

      Class A Office Space Available Now
      94 Acoma Blvd, Lake Havasu City, AZ 86403
      View Details
    • $2,750 /Mo
      3,875 SF

      Lake Havasu Office with Garage

      Remodeled office space with attached garage and lake views.
      285 Lake Havasu Ave S, Lake Havasu City, AZ 86403
      View Details
    • $2,000 /Mo
      1,814 SF

      Prime Retail Space in Castle Building

      Highly visible commercial unit in Lake Havasu City.
      1535 Marlboro Dr, Lake Havasu City, AZ 86403
      View Details
    • $731 /Mo
      19,763 SF

      Lake Havasu City Commercial Space

      Upstairs commercial unit in busy Park Place Plaza.
      231 Swanson Ave, Lake Havasu City, AZ 86403
      View Details
    • $1,250 /Mo
      3,922 SF

      Lake Havasu City Office Space

      Professional office space with great visibility and lake views.
      375 Lake Havasu Ave, Lake Havasu City, AZ 86403
      View Details
    • New
      $125 SF/Yr
      1,918 SF

      Lake Havasu City Storage Unit

      Conveniently located 8' x 13' storage unit available 3/1/2026.
      911 N Lake Havasu Ave N, Lake Havasu City, AZ 86403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    451 London Brg Rd
    Lake Havasu City, AZ 86403-4642
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.