Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$4,390,000
Motels
305 London Brg Rd Lake Havasu City, AZ 86403-4644
Entity Owned
9-yr Hold
~
Est. High Equity
Property ID
US07-3320206
Property profile
Verified
Property type
Motels
Use group
MOTEL
Year built
1991
Construction
STEEL FRAME
Total area
21,782 SF
Lot
1.56 ac (67,954 SF)
APN
107-07-018A
UPID
US07-3320206
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Super 8 by Wyndham Lake Havasu City Hotel & Motel
-
ATM Machine at Super 8 Atm
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$4.39M
Blend (final)
Blend
$4.39M
Owner & transaction history
Pramukh Krupa LLC · 9 yrs held
Pramukh Krupa LLC
since 2017
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$4.8M
+28.1%
Restaurant
$4.8M
+27.6%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Lake Havasu City submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Lake Havasu City submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
HOTEL/MOTEL
$3,750,000
Current use
AUTO REPAIR, GARAGE
$4,805,000
Change: +28% · Conversion: Difficult
RESTAURANT
$4,785,000
Change: +28% · Conversion: Difficult
APARTMENT HOUSE (5+ UNITS)
$3,600,000
Change: -4% · Conversion: Difficult
MEDICAL BUILDING
$3,125,000
Change: -17% · Conversion: Difficult
Blend value · Realmo final
$4.39M
Range $3.95M – $4.83M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$202 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2020Property tax & assessments
Tax year 2020
Tax billed
$17,173
Tax year 2020
Assessed value
$378,192
Assessed 2025
Previous assessed
$323,556
+16.9% YoY
Effective rate
4.54%
On assessed value
Land market value
$632,930
Improvement market value
$1,468,136
Total market value
$2,101,066
Applied tax rate
2,571.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Motels
Use group
MOTEL
Status
Off-Market
Year built
1991
Construction
STEEL FRAME
Heating
FLOOR/WALL FURNACE
Stories
3
Total area
21,782 SF
Lot
1.56 ac (67,954 SF)
APN
107-07-018A
UPID
US07-3320206
Jurisdiction
MOHAVE
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
HOTEL/MOTEL Current
Est. value
$3.8M
AUTO REPAIR, GARAGE
Est. value
$4.8M
RESTAURANT
Est. value
$4.8M
APARTMENT HOUSE (5+ UNITS)
Est. value
$3.6M
MEDICAL BUILDING
Est. value
$3.1M
HOTEL/MOTEL Current
AUTO REPAIR, GARAGE
RESTAURANT
APARTMENT HOUSE (5+ UNITS)
MEDICAL BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1991
Construction
STEEL FRAME
Heating
FLOOR/WALL FURNACE
Stories
3
Lot
1.56 ac
Current owner
From public records · entity-resolved
Pramukh Krupa LLC
Entity
Mailing address
305 LONDON BRG RD, LAKE HAVASU CITY, AZ 86403-4644
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 13, 2017
—
Pramukh Krupa LLC
—
Deed
related
$119,307 · A&s Management & Inv INC
Jun 20, 2017
$2,000,000
Pramukh Krupa LLC
Lake Havasu Motel Invs LLC
Warranty Deed
$1,214,089 · Doshi Dipak M & H D Tr (pt)
Jan 14, 2010
$1,900,000
Lake Havasu Motel Invs LLC
Doshi D M & H D Living Trust
Warranty Deed
$1,584,724 · Doshi D M & H D Living Trust
Aug 10, 2004
$2,025,000
Doshi,tr
Powell,daniel L
Grant Deed
—
Aug 9, 2001
$1,770,000
Daniel L Powel
Lake Havasu Super 8 Motel Part
Grant Deed
$885,000 · Zions First National Bank
—
—
Lake Havasu Motel Invs LLC
—
Deed Of Trust
related
$175,276 · A&s Management & Inv INC
—
—
Daniel L Powell
—
Deed Of Trust
related
$708,000 · Sunrise Bank Arizona
—
—
Pramukh Krupa LLC
—
Deed Of Trust
related
$1,214,089 · Doshi Dipak M & H D Tr (pt)
—
—
Pramukh Krupa LLC
—
Deed Of Trust
related
$119,307 · A&s Management & Inv INC
—
—
Pramukh Krupa LLC
—
Deed Of Trust
related
$366,603 · Lake Havasu Motel Invs LLC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 305 London Brg Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
