Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4509 Stage Rd Memphis, TN 38128-5921

    • Grocery and convenience stores
    • 3,038 SF
    • 0.92 lot acres
    OFF-MARKET
    Last Sale
    Sep 08, 2021
    $1,675,000
    Value Estimations
    $1,335,000
    Show details
    Cap Rate Potential
    2.9%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US80-3500675
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Exxon / Gas Station
    • NEW GENESIS AUTO DETAILING / Car Detailing Service
    • Coin Cloud Bitcoin ATM / Currency Exchange Service / Kiosk
    • LibertyX Bitcoin ATM / Atm

    Property Details for 4509 Stage Rd

    Year built
    2017
    Lot size
    0.92 lot acres
    Property size
    3,038 SF
    Zone code
    CMU-2
    Property type
    Grocery and convenience stores
    APN
    088-008- - -00187
    APU
    8800800187

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,345,000
      ML approach
      $1,355,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,068,000
      Market price range: $338k - $1.12M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.9132
    Latitude
    35.2055
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $16,881
    $97,160
    $179,960
    $277,120
    -
    $242,900
    $449,900
    $692,800

    Comparable in this City

    • Value Estimation
      $870,000
      2,384 SF

      3589 James Rd

      CONVENIENCE STORE • 2,384 SF
      3589 James Rd, Memphis, TN 38128-5368
      View Details
    • Value Estimation
      $220,000
      1,376 SF

      3102 Austin Peay Hwy

      CONVENIENCE STORE • 1,376 SF
      3102 Austin Peay Hwy, Memphis, TN 38128-4604
      View Details
    • Value Estimation
      $990,000
      2,684 SF

      4311 New Allen Rd

      CONVENIENCE STORE • 2,684 SF
      4311 New Allen Rd, Memphis, TN 38128-1825
      View Details
    • Value Estimation
      $240,000
      2,400 SF

      4103 Egypt Central Rd

      CONVENIENCE STORE • 2,400 SF
      4103 Egypt Central Rd, Memphis, TN 38128-1944
      View Details
    • Value Estimation
      $280,000
      2,541 SF

      4010 Austin Peay Hwy

      CONVENIENCE STORE • 2,541 SF
      4010 Austin Peay Hwy, Memphis, TN 38128-2502
      View Details
    • Value Estimation
      $225,000
      1,288 SF

      4185 Jackson Ave

      CONVENIENCE STORE • 1,288 SF
      4185 Jackson Ave, Memphis, TN 38128-6349
      View Details

    Similar Nearby for Sale

    • $799,000
      8,000 SF

      Memphis Retail Building - 8,000 SF

      Prime North Memphis location, ideal for owner-user.
      3544 Covington Pike, Memphis, TN 38128
      View Details
    • $225,000

      Memphis Commercial Property on Raleigh-Millington

      3,000 SF commercial building suitable for various business types.
      4015 Raleigh-Millington, Memphis, TN 38128
      View Details
    • $1,399,000

      Versatile Commercial Property in Memphis

      20,700 SF commercial property suitable for various business ventures.
      3320 Austin Peay Hwy, Memphis, TN 38128
      View Details
    • $1,100,000
      2,089 SF

      Valvoline NNN Ground Lease Opportunity

      New construction Valvoline NNN ground lease in Memphis, Tennessee.
      4704 Yale Rd, Memphis, TN 38128
      View Details
    • Contact for pricing

      Restaurant Building in Raleigh Trade

      Freestanding 5,762 SF restaurant on 1.2 acres for sale.
      3081 Covington Pike, Memphis, TN 38128
      View Details
    • Contact for pricing
      5,762 SF

      Memphis Restaurant - Covington Pike

      Freestanding Restaurant, 5,762 SF, High Traffic
      3081 Covington Pike, Memphis, TN 38128
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      570 SF

      Memphis Retail Space - Covington Pike

      Prime 570 SF Retail/Restaurant Space
      2974 Covington Pike, Memphis, TN 38128
      View Details
    • Contact for pricing
      2,072 SF

      Retail Space in Covington Springs

      Neighborhood shopping center near Walmart, Kroger, and Methodist North Hospital.
      3842-3850 Austin Peay Hwy, Memphis, TN 38128
      View Details
    • Contact for pricing
      13,225 SF

      Retail Space Available For Sublease

      13,225 SF retail space for sublease on 1.41 acres.
      5055 Stage Rd, Memphis, TN 38128
      View Details
    • Contact for pricing
      14,885 SF

      Covington Springs Retail Center

      Memphis Shopping Center: Suites Available
      3830-3854 Austin Peay Hwy, Memphis, TN 38128
      View Details
    • Contact for pricing
      17,755 SF

      Timber Creek Retail Center Spaces

      Multiple Suites, 1355-12700 SF Available
      2794 Coleman Rd, Memphis, TN 38128
      View Details
    • $11 SF/Yr
      20,000 SF

      Covington Pike Restaurant Space

      Memphis Retail/Office Opportunity
      3024 Covington Pike, Memphis, TN 38128
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4509 Stage Rd
    Memphis, TN 38128-5921
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.