Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4502 Brookfield Corporate Dr Chantilly, VA 20151
    Back to Search
    Property profile & analytics

    4502 Brookfield Corporate Dr, Chantilly, VA 20151

    View on Map
    • Motels
    • 45,981 SF
    • 2.50 lot acres
    Off-Market
    Property ID
    US87-1247620
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $4,100,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Motels

    Property Details for 4502 Brookfield Corporate Dr

    Year built
    1997
    Construction
    FRAME
    Lot size
    2.50 lot acres
    Zone code
    I-5(INDUSTRIAL GENERAL)
    Property type
    Motels
    APN
    044-1-06-0003-A2
    APU
    0441060003A2

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 17, 2024 $8,180,000 Chantilly Hotels LLC Esa P Portfolio LLC Special Warranty Deed $5M · Everwise Cu
    Jun 25, 2021 — Esa P Portfolio LLC — Deed · related —
    Dec 20, 2012 $5,827,000 Esa P Portfolio LLC Hfi Acquisitions Co LLC Grant Deed —
    Feb 5, 2010 — Hfi Acquisitions Co LLC — Deed Of Trust · related $73.8M · Starwood Property Mortgage LLC
    Oct 23, 2007 — Hfi Acquisitions Co LLC Hpt Hsd Properties Trust Trustees Deed · related $107.5M · Wachovia Bank NA

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,313,000
      Market price range: $927k - $6.38M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Chantilly
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.4468
    Latitude
    38.884
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $72,581
    $2,900,000
    $2,198,780
    $5,098,780
    -
    $2,900,000
    $2,198,780
    $5,098,780

    Comparable in this City

    • Value Estimation
      $12,475,000
      89,229 SF

      3935 Centerview Dr

      MOTEL
      3935 Centerview Dr, Chantilly, VA 20151-3217
      View Details
    • Value Estimation
      $5,420,000
      39,943 SF

      4506 Brookfield Corporate Dr

      MOTEL
      4506 Brookfield Corporate Dr, Chantilly, VA 20151-1657
      View Details
    • Value Estimation
      $3,450,000
      41,849 SF

      3960 Corsair Ct

      MOTEL
      3960 Corsair Ct, Chantilly, VA 20151-3247
      View Details
    • Value Estimation
      $4,580,000
      70,986 SF

      4994 Westone Plz

      HOTEL
      4994 Westone Plz, Chantilly, VA 20151-2276
      View Details
    • Value Estimation
      $790,000
      3.41 Acres

      4335 Chantilly Shopping Ctr Dr

      HOTEL
      4335 Chantilly Shopping Ctr Dr, Chantilly, VA 20151-4017
      View Details
    • Value Estimation
      $4,055,000
      47,061 SF

      14420 Chantilly Xing Ln

      HOTEL
      14420 Chantilly Xing Ln, Chantilly, VA 20151-1667
      View Details

    Similar Nearby for Sale

    • $1,999,999
      5.24 Acres

      Chantilly, VA Land For Sale

      5.24 acre commercial land available in Chantilly, Virginia.
      4480 Pleasant Valley Rd, Chantilly, VA 20151
      View Details
    • Contact for pricing
      16,468 SF

      Chantilly Flex Building For Sale

      31,242 SF flex building suitable for various uses.
      14526 Lee Rd, Chantilly, VA 20151
      View Details
    • $1,400,880
      5,837 SF

      Chantilly Executive Office Condo

      Class A Office, 5,837 SF, Vacant
      14325 Willard Rd, Chantilly, VA 20151
      View Details
    • Contact for pricing
      6,400 SF

      Finished Flex Space in Chantilly

      Finished flex space in Lafayette Business Center, Fairfax County.
      4229 Lafayette Center Dr, Chantilly, VA 20151
      View Details
    • $1,200,000
      Pending

      Chantilly Flex Warehouse For Sale

      Flex warehouse with showroom/office and rear warehouse space.
      14113 Mariah Ct, Chantilly, VA 20151
      View Details
    • $410,000

      Move-in Ready Chantilly Office Condo

      1,639 SF office condo with open layout and natural light.
      14163 Robert Paris Ct, Chantilly, VA 20151
      View Details

    Similar Nearby for Lease

    • $15,600 /Mo

      Finished Office Space in Chantilly

      Well-finished office space in Lafayette Business Center, Fairfax County.
      4229 Lafayette Center Dr, Chantilly, VA 20151
      View Details
    • $15 SF/Yr
      30,168 SF

      Fairfax Flex/Industrial Space Available

      Flex and industrial spaces in Fairfax County, Virginia, for lease.
      14320-14330 Sullyfield Cir, Chantilly, VA 20151
      View Details
    • Contact for pricing
      350,943 SF

      Chantilly Commercial Property for Rent

      Commercial property available for rent in Chantilly, Virginia.
      3900 Stonecroft Blvd, Chantilly, VA 20151
      View Details
    • Contact for pricing
      31,012 SF

      Flexible Warehouse Space in Chantilly

      Flexible warehouse space in Lafayette Business Park, Chantilly, Virginia.
      4115 Pleasant Valley Rd, Chantilly, VA 20151
      View Details
    • Contact for pricing
      53,483 SF

      Chantilly Flex Space Available

      Flex space near Dulles Airport at Routes 50 & 28.
      14101 Parke Long Ct, Chantilly, VA 20151
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4502 Brookfield Corporate Dr
    Chantilly, VA 20151
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4502 Brookfield Corporate Dr, Chantilly, VA, 20151
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!