Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    450 El Dorado Blvd, Unit 214 Webster, TX 77598-2271

    • Garden apartment buildings
    • 20,504 SF
    • 7.35 lot acres
    OFF-MARKET
    Value Estimations
    $1,975,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4872687
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 450 El Dorado Blvd

    Year built
    1985
    Construction
    FRAME
    Lot size
    7.35 lot acres
    Property size
    20,504 SF
    Property type
    Garden apartment buildings
    APN
    451010000120
    APU
    451010000120

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,698,000
      Market price range: $1.30M - $1.70M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,490,000
      Current use
      COMMERCIAL (GENERAL)
      $1,635,000
      Change: +10% Conversion: Moderate
      OFFICE BUILDING
      $1,405,000
      Change: -6% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $1,270,000
      Change: -15% Conversion: Difficult
      MEDICAL BUILDING
      $1,225,000
      Change: -18% Conversion: Moderate
      RESTAURANT
      $1,210,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Webster
    County
    Harris
    State
    Texas
    Longitude
    -95.1427
    Latitude
    29.5589
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $292,098
    $2,562,264
    $20,609,667
    $23,171,931
    -
    $2,562,264
    $20,609,667
    $23,171,931

    Comparable in this City

    • Value Estimation
      $2,840,000
      30,060 SF

      506 Austin St, Unit 181

      GARDEN APT, COURT APT (5+ UNITS) • 30,060 SF
      506 Austin St, Webster, TX 77598-5277
      View Details
    • Value Estimation
      $770,000
      10,564 SF

      2701 Bay Area Blvd, Unit 224

      GARDEN APT, COURT APT (5+ UNITS) • 10,564 SF
      2701 Bay Area Blvd, Webster, TX 77598-3159
      View Details
    • Value Estimation
      $1,105,000
      17,128 SF

      270 El Dorado Blvd, Unit 164

      GARDEN APT, COURT APT (5+ UNITS) • 17,128 SF
      270 El Dorado Blvd, Webster, TX 77598-2253
      View Details
    • Value Estimation
      $1,060,000
      15,459 SF

      200 Water St, Unit 414

      GARDEN APT, COURT APT (5+ UNITS) • 15,459 SF
      200 Water St, Webster, TX 77598-5185
      View Details
    • Value Estimation
      $895,000
      13,248 SF

      265 El Dorado Blvd, Unit 324

      GARDEN APT, COURT APT (5+ UNITS) • 13,248 SF
      265 El Dorado Blvd, Webster, TX 77598-2220
      View Details
    • Value Estimation
      $1,380,000
      21,622 SF

      1799 Fm 528th Rd, Unit 354

      GARDEN APT, COURT APT (5+ UNITS) • 21,622 SF
      1799 Fm 528th Rd, Webster, TX 77598-4710
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,835 SF

      NNN Property in Booming Area

      NNN property with significant nearby development and high population density.
      888 W Bay Area Blvd, Webster, TX 77598
      View Details
    • Contact for pricing

      Land For Sale

      Three lots available on E Commerce / Nasa Rd 1.
      E Commerce Ave, Webster, TX 77598
      View Details
    • Contact for pricing

      Land For Sale on FM 517

      Approximately 2.5 acres of commercial land with frontage on FM 517.
      On Fh 517, Webster, TX 77598
      View Details

    Similar Nearby for Lease

    • $7,500 /Mo
      36,982 SF

      Full-Service Car Wash for Lease

      Car wash with detailing and membership options near NASA Parkway.
      810 E Nasa Pkwy, Webster, TX 77598
      View Details
    • $24 SF/Yr

      New Clear Lake Office Building

      Newly constructed office building in NASA Bypass Business Park.
      229 Ibis St, Webster, TX 77598
      View Details
    • $18 SF/Yr

      Webster Pointe Retail Center For Lease

      Newly renovated retail center near major employers and high-traffic location.
      17926 Highway 3, Webster, TX 77598
      View Details
    • Contact for pricing

      Class A Office Building

      Premier office space in Clear Lake near Gulf Freeway.
      455 East Medical Center Blvd, Webster, TX 77598
      View Details
    • Contact for pricing

      42,000 SF Clear Lake Center

      Specialty center in Clear Lake/NASA area available for lease.
      555 W Bay Area Blvd, Webster, TX 77598
      View Details
    • Contact for pricing

      Freestanding Pad Buildings For Lease

      New construction pad sites with freeway frontage and ample parking.
      20930 Gulf Fwy, Webster, TX 77598
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    450 El Dorado Blvd, Unit 214
    Webster, TX 77598-2271
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!