Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    450 Drummers Ln Wayne, PA 19087

    • Sports & entertainment properties
    • 11,641 SF
    OFF-MARKET
    Value Estimations
    $390,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-2864745
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sports & entertainment properties

    Property Details for 450 Drummers Ln

    Year built
    1920
    Property size
    11,641 SF
    Zone code
    OA
    Property type
    Sports & entertainment properties
    APN
    4306A06500000
    APU
    4306A06500000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $390,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wayne
    County
    Chester
    State
    Pennsylvania
    Longitude
    -75.4151
    Latitude
    40.0861
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $17,314
    $0.00
    $491,540
    $491,540
    -
    $0.00
    $678,970
    $678,970

    Comparable in this City

    • Value Estimation by Request
      129,162 SF

      700 Swedesford Rd

      RECREATIONAL, ENTERTAINMENT • 129,162 SF
      700 Swedesford Rd, Wayne, PA 19087
      View Details
    • Value Estimation
      $370,000
      3,912 SF

      1038 Radnor Rd

      RECREATIONAL, ENTERTAINMENT • 3,912 SF
      1038 Radnor Rd, Wayne, PA 19087-2205
      View Details
    • Value Estimation
      $1,035,000
      28,035 SF

      845 Radnor Rd

      RECREATIONAL, ENTERTAINMENT • 28,035 SF
      845 Radnor Rd, Wayne, PA 19087-2716
      View Details
    • Value Estimation
      $390,000
      3,572 SF

      1550 Bradford Rd

      RECREATIONAL, ENTERTAINMENT • 3,572 SF
      1550 Bradford Rd, Wayne, PA 19087
      View Details
    • Value Estimation
      $1,425,000
      8,512 SF

      355 Chase Rd

      RECREATIONAL, ENTERTAINMENT • 8,512 SF
      355 Chase Rd, Chesterbrook, PA 19087-1204
      View Details
    • Value Estimation by Request
      2,548 SF

      1045 Croton Rd

      RECREATIONAL, ENTERTAINMENT • 2,548 SF
      1045 Croton Rd, Wayne, PA 19087-2202
      View Details

    Similar Nearby for Sale

    • $700,000
      2,000 SF

      Wayne Mixed-Use Commercial Property

      Live & Work in Prime Wayne Location
      234 Conestoga Rd, Wayne, PA 19087
      View Details
    • $595,000
      9,375 SF

      this property beckons visionary buyers ready to restore and rejuvenate. The seller is motivated\u00e2\u0080\u0094seize this opportunity and present your offer today!""""}"""

      Historic Wayne Church & Parsonage
      203 Highland Ave, Wayne, PA 19087
      View Details
    • $1,600,000
      7,600 SF

      Wayne Office Building For Sale

      Two-story office building in Wayne with Route 30 exposure.
      418 E Lancaster Ave, Wayne, PA 19087
      View Details
    • $795,000
      1.03 Acres

      Premium Lot in Wayne, PA

      Spacious 1-acre lot in a sought-after Wayne location.
      356 King Of Prussia Rd, Wayne, PA 19087
      View Details
    • $700,000
      2,097 SF

      Wayne, PA Mixed-Use Property

      Prime Wayne location, 2,097 SF, $700,000
      234 Conestoga Rd, Wayne, PA 19087
      View Details
    • $1,499,000
      0.18 Acres

      Single-User Office Building in Wayne

      5,775 SF office building with modern finishes and exposed brick.
      232 Conestoga Rd, Wayne, PA 19087
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,850 SF

      Modern Office Space with Amenities

      Office space with coworking, fitness center, and outdoor amenities.
      150 N Radnor Chester Rd, Wayne, PA 19087
      View Details
    • Contact for pricing
      30,750 SF

      Wayne Office Space with Amenities

      Office space featuring fitness center, kitchen, and conference facilities.
      735 Chesterbrook Blvd, Wayne, PA 19087
      View Details
    • Contact for pricing
      2,427 SF

      Flexible Office and Coworking Space

      Flexible office and coworking space with many amenities available for rent.
      701 Lee Rd, Wayne, PA 19087
      View Details
    • Contact for pricing
      41,409 SF

      Suburban Office Space with Fitness Center

      Office space in a tranquil suburban campus setting with amenities.
      1400 Liberty Ridge Dr, Wayne, PA 19087
      View Details
    • Contact for pricing
      20,290 SF

      Class A Office Space Available

      40-acre campus with extensive amenities and flexible office suites.
      1300 Morris Dr, Wayne, PA 19087
      View Details
    • $20 SF/Yr
      8,521 SF

      Wayne, PA Medical Office Space

      Prime Medical Office Suites Available
      1100 Valley Rd, Wayne, PA 19087
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    450 Drummers Ln
    Wayne, PA 19087
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.