Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    45 John St, Unit 3 New York, NY 10038-3706

    • Retail space
    • 850 SF
    OFF-MARKET
    Value Estimations
    $755,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3899284
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Maestro Pasta / Italian Restaurant / Pasta Shop
    • Zizi Wine Bar / Wine Bar / Restaurant
    • Investors Capital Corporation / Stock Broker
    • Network Temps Inc / Temp Agency
    • SUITED / Coffee Shop / Cafe

    Property Details for 45 John St

    Year built
    1908
    Property size
    850 SF
    Zone code
    C6-4
    Property type
    Retail space
    APN
    00078-1703
    APU
    781703

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $792,000
      Market price range: $451k - $2.38M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,120,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -74.0078
    Latitude
    40.7093
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $12,800
    $33,522
    $87,321
    $120,843
    -
    $74,494
    $200,923
    $275,417

    Comparable in this City

    • Value Estimation
      $4,275,000
      4,400 SF

      117 Beekman St, Unit COMM

      RETAIL STORES (PERSONAL SERVICES) • 4,400 SF
      117 Beekman St, New York, NY 10038-2001
      View Details
    • Value Estimation
      $32,025,000
      71,539 SF

      15 Gold St

      RETAIL STORES (PERSONAL SERVICES) • 71,539 SF
      15 Gold St, New York, NY 10038-4803
      View Details
    • Value Estimation
      $6,890,000
      8,754 SF

      99 John St, Unit C2

      RETAIL STORES (PERSONAL SERVICES) • 8,754 SF
      99 John St, New York, NY 10038-2903
      View Details
    • Value Estimation
      $1,170,000
      5,371 SF

      199 Water St Frnt, Unit 1

      RETAIL STORES (PERSONAL SERVICES) • 5,371 SF
      199 Water St Frnt, New York, NY 10038-3526
      View Details
    • Value Estimation
      $1,540,000
      1,378 SF

      125 Maiden Lnr4

      RETAIL STORES (PERSONAL SERVICES) • 1,378 SF
      125 Maiden Lnr4, New York, NY 10038-4912
      View Details
    • Value Estimation by Request
      186 SF

      125 Maiden Lnr8

      RETAIL STORES (PERSONAL SERVICES) • 186 SF
      125 Maiden Lnr8, New York, NY 10038-4912
      View Details

    Similar Nearby for Sale

    • New
      $11,495,000
      13,119 SF

      Seaport Mixed-Use Building with Loft

      Mixed-use building with penthouse loft in the historic Seaport district.
      115 South St, New York, NY 10038
      View Details
    • $14,500,000
      37,800 SF

      Mixed-Use Building in Financial District

      Eight-story mixed-use building with retail and residential units.
      21-23 Maiden Ln, New York, NY 10038
      View Details
    • $4,380,000
      4,383 SF

      SoHo Commercial Condo For Sale

      Top-floor commercial condo in SoHo, minutes from Canal Street Station.
      424 Broadway St, New York, NY 10038
      View Details
    • $460,000
      600 SF

      Chinatown Commercial Condo Investment

      Prime NYC Office/Retail Space, High Rental Income
      7 Chatham Sq, New York, NY 10038
      View Details
    • Contact for pricing
      4,200 SF

      Prime Fulton Street Retail Condo

      High-traffic, 4,200 SF retail space.
      119 Fulton St, New York, NY 10038
      View Details
    • $849,000

      Residential Income Property For Sale

      Residential income property available for purchase in New York.
      176 Broadway 3C, New York, NY 10038
      View Details

    Similar Nearby for Lease

    • $10,500 /Mo
      1,400 SF

      Corner Retail Space Available

      Retail space with large windows and shared lobby access.
      80 John St, New York, NY 10038
      View Details
    • Contact for pricing
      540 SF

      Historic Front Street Retail Space

      Mixed-use development with retail space in restored 18th-century buildings.
      220-224 Front St, New York, NY 10038
      View Details
    • Contact for pricing
      600 SF

      Newly Constructed F&B Facility

      New F&B facility with food prep in Financial District.
      116 John St, New York, NY 10038
      View Details
    • Contact for pricing
      1,600 SF

      Former Restaurant Space Available

      Vented restaurant space with high foot traffic in New York.
      88 Fulton St, New York, NY 10038
      View Details
    • $7,400 /Mo
      480 SF

      Retail Space in Financial District

      Retail space in luxury tower, Manhattan's Financial District.
      90 William St, New York, NY 10038
      View Details
    • $42 SF/Yr
      16,160 SF

      Prime Retail Space in New York

      Ground floor retail space available for rent in New York.
      150 William St, New York, NY 10038
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    45 John St, Unit 3
    New York, NY 10038-3706
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.