Individually Owned Property profile
Verified
Property type
Medical Office Space
Use group
DENTAL BUILDING
Year built
1992
Total area
14,760 SF
Lot
1.67 ac (72,745 SF)
Zoning code
OS-1
APN
41-17-30-226-008
UPID
US43-1375099
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Ophthalmologist
-
Ophthalmologist
-
Ophthalmologist
-
Ophthalmologist
-
Ophthalmologist
Location
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$2.02M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.91M
Owner & transaction history
since 2020
Last sale
$2.3M
2 recorded transactions
Zoning & alternative use
OS-1 · Grandville, MI
Zoning description
(D) Conventional Commercial Zoning Districts. Those zoning districts with an “OS” prefix: the OS-1 Office/ Service District and the OS-2 Regional Office/Service District; and those districts with a “C” prefix: the C-1 Ne…
General category
COMMERCIAL
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Value estimation
Instant AI valuation built from comps, income signals, and proprietary benchmarks. A defensible range, not a single guess.
17% off on annual
Unlock the complete Valuation workflow
Full NOI reconstruction, selected comps, alternative-use scenarios, data audit and PDF export.
Sensitivity value band
Source audit · 6 inputs
PDF export
Analytics Standard · 5 reports
from $99/month
from $99/month
Summary
1
Valuation conclusion
Included free
Estimated market value
$1.91M
Value range
$1.71M – $2.10M
±10% around blend
Estimated value / SF
$129 / SF
Confidence
Property data
100
Comparable evidence
60
$1.71M
blend $1.91M
$2.10M
Market-derived valuation under stabilized market assumptions. Desktop analysis. No physical inspection performed.
2
Subject property
Included free
GBA
14,760 SF
Lot area
1.67 ac
Year built
1992
Stories
1
APN
41-17-30-226-008
Zoning
OS-1
Assessed value
$1,174,500
Annual tax
$58,034
3
Income approach: direct capitalization
Partial preview
Income approach indication
$2.02M
Direct capitalization · @ 6.5% CAP return
@ 6% CAP return
$2.19M
@ 6.5% CAP return
$2.02M
@ 7% CAP return
$1.88M
4
Sales comparison
Partial preview
Too few qualifying comparables for a sales-approach estimation.
5
Sensitivity & risk
Partial preview
Downside
−10%
Base
$1.91M
Upside
+10%
Bounds of the ±10% band vs the blend — never simulated scenarios.
6
Data & methodology
Included free
Building area
County record
Property tax
County record
Assessed value
County record
Zoning designation
County record
Operating expenses
Modeled
Market rent
Not available
Not analyzed due to unavailable source data: actual rent roll, tenant leases, physical condition and capital
requirements are outside a desktop analysis.
Cost Approach excluded: income and sales evidence cover the value conclusion.
Automated valuation analysis, not a licensed appraisal. Figures are derived from public
records and proprietary models. Desktop analysis: no physical inspection, tenant leases or reported
property income. Verify with a licensed appraiser before transacting.
Cap rate
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
17% off on annual
Unlock the complete Cap Rate workflow
Full market tables, editable assumptions, comparable evidence, saved work and exports.
9-scenario matrix
Market rates by use type
PDF export
Analytics Standard · 5 reports
from $99/month
from $99/month
Overview
Implied cap rate
6.90%
Implied, in-place cap rate for this medical office space
Estimated NOI ÷ last recorded sale. Refine with your own numbers in the full report.
Lower yield / higher price
Higher yield / lower price
5.0%
This property · 6.90%
9.0%
NOI (est.)
$161k *
Last sale · Mar 2020
$2.30M
* derived from a real price signal at a 7% cap
Price sensitivity
The rate is the decision lever; valuation is the consequence.
Test a cap rate
Implied value$2.33M
Move the market yield to see immediate price impact.
Value / SF
$158
Vs. selected
Base
Derivation
NOI ÷ cap
Arithmetic over the derived NOI * — not market scenario modeling.
NOI × cap matrix
Preview
Preview of 9 modeled outcomes.
NOI
6.40%6.90%7.40%
$145k
$2.26M
$2.10M
$1.96M
$161k
$2.52M
$2.33M
$2.18M
$177k
$2.77M
$2.57M
$2.39M
NOI sensitivity ±10% across the selected-rate band (±0.5 pp) — derivation of the NOI above.
Property tax & assessments
Tax year 2021Property tax & assessments
Tax year 2021
Tax billed
$58,034
Tax year 2021
Assessed value
$1,174,500
Assessed 2023
Previous assessed
$1,145,700
+2.5% YoY
Effective rate
4.94%
On assessed value
Total market value
$2,349,000
Applied tax rate
58.0000
Automated cap rate analysis. Based on public records, market benchmarks and proprietary
models. Verify with a licensed professional before transacting.
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
DENTAL BUILDING
Status
Off-Market
Year built
1992
Heating
NONE
Cooling
AC.PACKAGE
Buildings
1
Stories
1
Total area
14,760 SF
Lot
1.67 ac (72,745 SF)
Zoning code
OS-1
APN
41-17-30-226-008
UPID
US43-1375099
Jurisdiction
KENT
Zoning & alternative use
OS-1 · Grandville, MIZoning OS-1 · permitted uses
OS-1 · Grandville, MI
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Zoning description
(D) Conventional Commercial Zoning Districts. Those zoning districts with an “OS” prefix: the OS-1 Office/ Service District and the OS-2 Regional Office/Service District; and those districts with a “C” prefix: the C-1 Ne…
General category
COMMERCIAL
Building & site characteristics
From public records
Year built
1992
Heating
NONE
Cooling
Yes
Stories
1
Buildings
1
Lot
1.67 ac
Zoning
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
Zoning designation
Matched to the official district catalog
OS-1
COMMERCIAL
Jurisdiction
Grandville, MI
Recorded code
OS-1
Official district
OS-1
Official district profile
What the municipal code says about OS-1
Zoning description
(D) Conventional Commercial Zoning Districts. Those zoning districts with an “OS” prefix: the OS-1 Office/ Service District and the OS-2 Regional Office/Service District; and those districts with a “C” prefix: the C-1 Ne…
General category
COMMERCIAL
Zoning Insight
What can be built and operated here — officially.
The district profile from the municipal source: what is on file for OS-1 in Grandville, MI.
What opens after registration
Zoning profile
Official descriptionThe district text from the municipal code
District factsZone name, category and district area
Official documentVerified municipal sources with file download
Match provenanceAssignment basis, match tier and confidence
Private report access
See the official zoning profile for this address.
Registration is required before the official district profile is shown.
One complete report on every paid plan · 5 · 30 · 100 reports per month.
Ownership Intelligence
Find the owner behind the property.
Unlock the evidence behind ownership: portfolio, transactions, debt and signals that help you decide who to contact next.
What opens after registration
Ownership report
Owner identityResolved entity and name variants
Portfolio holdingsLinked properties and estimated value
Deal signalsSell-side activity worth following
Debt & historyRecorded loans and transaction history
Private report access
See the ownership record for this address.
Registration is required before any owner information is shown.
One complete report on every paid plan · 5 · 30 · 100 reports per month.
Owner of record and activity signals are derived from public records and modeled classifications.
They do not confirm beneficial ownership or intent to transact.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 4475 Wilson SW Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
Full reports are paid
Unlock the full Property Analytics report
Pick a plan to open full owner contacts, all 4 valuations with methodology, the refine flow, comparable adjustments, the foot-traffic deep dive and PDF / CSV export. Cancel anytime.
